down arrow

Tata Consumer

41
Sell
  • Market Cap: Large Cap
  • Industry: Tea/Coffee
  • ISIN: INE192A01025
  • NSEID: TATACONSUM
  • BSEID: 500800
INR
1,103.50
13.2 (1.21%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 12.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
15,205.00
13,783.00
12,425.00
11,602.00
9,637.00
7,251.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,205.00
13,783.00
12,425.00
11,602.00
9,637.00
7,251.00
Expenditure (Ex Depriciation)
Stock Adjustments
-121.00
-273.00
-39.00
-149.00
7.00
-14.00
Raw Materials Consumed
8,685.00
8,279.00
7,123.00
7,051.00
5,402.00
4,022.00
Power & Fuel Cost
156.00
149.00
123.00
97.00
103.00
89.00
Employee Cost
1,258.00
1,120.00
1,048.00
970.00
884.00
806.00
Operating Expenses
446.00
405.00
339.00
257.00
238.00
209.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,665.00
1,499.00
1,438.00
1,183.00
1,073.00
739.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
568.00
460.00
419.00
409.00
429.00
384.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,921.00
11,926.00
10,706.00
10,058.00
8,345.00
6,465.00
Operating Profit (PBDIT) excl Other Income
2,284.00
1,856.00
1,718.00
1,543.00
1,292.00
785.00
Other Income
245.00
168.00
140.00
121.00
111.00
157.00
Operating Profit (PBDIT)
2,529.00
2,025.00
1,858.00
1,665.00
1,403.00
943.00
Interest
129.00
87.00
72.00
68.00
77.00
52.00
Profit before Depriciation and Tax
2,399.00
1,938.00
1,786.00
1,596.00
1,325.00
890.00
Depreciation
377.00
304.00
278.00
254.00
241.00
122.00
Profit Before Taxation & Exceptional Items
2,022.00
1,634.00
1,508.00
1,341.00
1,084.00
767.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,695.00
1,793.00
1,455.00
1,311.00
809.00
734.00
Provision for Tax
394.00
447.00
377.00
317.00
274.00
260.00
Profit After Tax
1,300.00
1,346.00
1,078.00
993.00
535.00
473.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
7,372.00
6,972.00
6,396.00
5,901.00
5,667.00
5,375.00
Profit Available for appropriations
8,522.00
8,176.00
7,332.00
6,758.00
6,127.00
5,783.00
Appropriations
8,522.00
8,176.00
7,332.00
6,758.00
6,127.00
5,783.00
Equity Dividend (%)
775.00%
845.00%
605.00%
405.00%
270.00%
250.00%
Earnings Per Share
12.32
13.02
10.15
9.30
4.99
6.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.32% vs 10.93% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 23.03% vs 8.01% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 48.93% vs 19.76% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -3.38% vs 24.80% in Mar 2023

Compare Profit and Loss Results of Tata Consumer
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
15,205.00
2,653.00
12,552.00
473.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,205.00
2,653.00
12,552.00
473.12%
Expenditure (Ex Depriciation)
Stock Adjustments
-121.00
-77.00
-44.00
-57.14%
Raw Materials Consumed
8,685.00
1,629.00
7,056.00
433.15%
Power & Fuel Cost
156.00
154.00
2.00
1.30%
Employee Cost
1,258.00
145.00
1,113.00
767.59%
Operating Expenses
446.00
211.00
235.00
111.37%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,665.00
100.00
1,565.00
1,565.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
568.00
-6.00
574.00
9,566.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,921.00
2,208.00
10,713.00
485.19%
Operating Profit (PBDIT) excl Other Income
2,284.00
445.00
1,839.00
413.26%
Other Income
245.00
6.00
239.00
3,983.33%
Operating Profit (PBDIT)
2,529.00
451.00
2,078.00
460.75%
Interest
129.00
77.00
52.00
67.53%
Profit before Depriciation and Tax
2,399.00
373.00
2,026.00
543.16%
Depreciation
377.00
97.00
280.00
288.66%
Profit Before Taxation & Exceptional Items
2,022.00
276.00
1,746.00
632.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,695.00
276.00
1,419.00
514.13%
Provision for Tax
394.00
26.00
368.00
1,415.38%
Profit After Tax
1,300.00
250.00
1,050.00
420.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
7,372.00
1,083.00
6,289.00
580.70%
Profit Available for appropriations
8,522.00
1,333.00
7,189.00
539.31%
Appropriations
8,522.00
1,333.00
7,189.00
539.31%
Equity Dividend (%)
775%
225%
550.00
Earnings Per Share
12.32
18.8
-6.48
-34.47%
Profit And Loss - Net Sales
Net Sales 15,205.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.32% vs 10.93% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,284.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 23.03% vs 8.01% in Mar 2023

Profit And Loss - Interest
Interest 129.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.93% vs 19.76% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,300.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.38% vs 24.80% in Mar 2023