down arrow

Tata Steel

34
Sell
  • Market Cap: Large Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE081A01020
  • NSEID: TATASTEEL
  • BSEID: 500470
INR
133.95
6.75 (5.31%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.29 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,29,170.00
2,43,352.00
2,43,959.00
1,56,294.00
1,39,816.00
1,57,668.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,29,170.00
2,43,352.00
2,43,959.00
1,56,294.00
1,39,816.00
1,57,668.00
Expenditure (Ex Depriciation)
Stock Adjustments
4,409.00
-3,358.00
-7,597.00
1,516.00
-565.00
-96.00
Raw Materials Consumed
97,506.00
1,16,597.00
91,076.00
55,423.00
58,039.00
60,877.00
Power & Fuel Cost
10,071.00
9,526.00
8,028.00
5,788.00
5,319.00
5,316.00
Employee Cost
24,509.00
22,419.00
23,264.00
19,908.00
18,533.00
18,758.00
Operating Expenses
34,263.00
33,144.00
28,834.00
20,744.00
21,232.00
20,734.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
12,930.00
12,647.00
12,138.00
8,847.00
8,929.00
8,388.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10,864.00
8,893.00
12,308.00
7,249.00
6,511.00
7,442.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,06,864.00
2,11,052.00
1,80,469.00
1,25,789.00
1,22,353.00
1,28,285.00
Operating Profit (PBDIT) excl Other Income
22,305.00
32,300.00
63,489.00
30,504.00
17,463.00
29,383.00
Other Income
1,808.00
1,037.00
784.00
895.00
1,843.00
1,420.00
Operating Profit (PBDIT)
24,114.00
33,337.00
64,274.00
31,399.00
19,306.00
30,803.00
Interest
7,507.00
6,298.00
5,462.00
7,606.00
7,533.00
7,660.00
Profit before Depriciation and Tax
16,607.00
27,038.00
58,812.00
23,793.00
11,773.00
23,143.00
Depreciation
9,882.00
9,335.00
9,100.00
9,233.00
8,440.00
7,341.00
Profit Before Taxation & Exceptional Items
6,725.00
17,703.00
49,711.00
14,559.00
3,332.00
15,801.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-1,147.00
18,235.00
50,226.00
13,843.00
-231.00
15,905.00
Provision for Tax
3,762.00
10,159.00
8,477.00
5,653.00
-2,568.00
6,718.00
Profit After Tax
-4,851.00
7,657.00
41,100.00
7,862.00
2,148.00
8,962.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
48,166.00
55,647.00
16,476.00
18,127.00
14,056.00
7,801.00
Profit Available for appropriations
43,728.00
64,408.00
56,630.00
25,618.00
16,776.00
18,085.00
Appropriations
43,728.00
64,408.00
56,630.00
25,618.00
16,776.00
18,085.00
Equity Dividend (%)
360.00%
360.00%
510.00%
250.00%
100.00%
130.00%
Earnings Per Share
-3.62
7.17
332.35
63.78
11.86
87.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.83% vs -0.25% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -30.94% vs -49.13% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 19.19% vs 15.31% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -163.36% vs -81.37% in Mar 2023

Compare Profit and Loss Results of Tata Steel
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,29,170.00
1,75,006.00
54,164.00
30.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,29,170.00
1,75,006.00
54,164.00
30.95%
Expenditure (Ex Depriciation)
Stock Adjustments
4,409.00
-3,087.00
7,496.00
242.82%
Raw Materials Consumed
97,506.00
94,754.00
2,752.00
2.90%
Power & Fuel Cost
10,071.00
15,127.00
-5,056.00
-33.42%
Employee Cost
24,509.00
4,591.00
19,918.00
433.85%
Operating Expenses
34,263.00
29,716.00
4,547.00
15.30%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
12,930.00
177.00
12,753.00
7,205.08%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10,864.00
4,775.00
6,089.00
127.52%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,06,864.00
1,46,770.00
60,094.00
40.94%
Operating Profit (PBDIT) excl Other Income
22,305.00
28,236.00
-5,931.00
-21.01%
Other Income
1,808.00
1,004.00
804.00
80.08%
Operating Profit (PBDIT)
24,114.00
29,240.00
-5,126.00
-17.53%
Interest
7,507.00
8,105.00
-598.00
-7.38%
Profit before Depriciation and Tax
16,607.00
21,135.00
-4,528.00
-21.42%
Depreciation
9,882.00
8,172.00
1,710.00
20.93%
Profit Before Taxation & Exceptional Items
6,725.00
12,963.00
-6,238.00
-48.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-1,147.00
13,380.00
-14,527.00
-108.57%
Provision for Tax
3,762.00
4,407.00
-645.00
-14.64%
Profit After Tax
-4,851.00
9,145.00
-13,996.00
-153.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
48,166.00
42,627.00
5,539.00
12.99%
Profit Available for appropriations
43,728.00
51,439.00
-7,711.00
-14.99%
Appropriations
43,728.00
51,439.00
-7,711.00
-14.99%
Equity Dividend (%)
360%
730%
-370.00
Earnings Per Share
-3.62
36.34
-39.96
-109.96%
Profit And Loss - Net Sales
Net Sales 2,29,170.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.83% vs -0.25% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,305.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -30.94% vs -49.13% in Mar 2023

Profit And Loss - Interest
Interest 7,507.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.19% vs 15.31% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -4,851.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -163.36% vs -81.37% in Mar 2023