down arrow

TVS Srichakra

26
Strong Sell
  • Market Cap: Small Cap
  • Industry: Tyres & Allied
  • ISIN: INE421C01016
  • NSEID: TVSSRICHAK
  • BSEID: 509243
INR
2,560.10
115.1 (4.71%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.86 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,926.00
2,984.00
2,542.00
1,939.00
2,103.00
2,430.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,926.00
2,984.00
2,542.00
1,939.00
2,103.00
2,430.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-24.00
-120.00
24.00
-12.00
-67.00
Raw Materials Consumed
1,633.00
1,793.00
1,618.00
1,016.00
1,146.00
1,543.00
Power & Fuel Cost
123.00
130.00
113.00
78.00
91.00
100.00
Employee Cost
356.00
318.00
301.00
268.00
273.00
282.00
Operating Expenses
195.00
200.00
178.00
145.00
153.00
75.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
226.00
231.00
208.00
109.00
144.00
129.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
19.00
16.00
18.00
16.00
16.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,625.00
2,751.00
2,373.00
1,709.00
1,886.00
2,167.00
Operating Profit (PBDIT) excl Other Income
300.00
233.00
169.00
230.00
216.00
263.00
Other Income
6.00
9.00
6.00
5.00
10.00
12.00
Operating Profit (PBDIT)
307.00
242.00
176.00
235.00
227.00
275.00
Interest
48.00
44.00
34.00
33.00
39.00
37.00
Profit before Depriciation and Tax
258.00
198.00
141.00
201.00
187.00
238.00
Depreciation
103.00
91.00
79.00
103.00
100.00
84.00
Profit Before Taxation & Exceptional Items
154.00
106.00
61.00
97.00
87.00
153.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
101.00
59.00
97.00
87.00
153.00
Provision for Tax
38.00
23.00
15.00
23.00
5.00
50.00
Profit After Tax
107.00
77.00
43.00
73.00
82.00
103.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
829.00
762.00
745.00
667.00
650.00
596.00
Profit Available for appropriations
937.00
840.00
788.00
741.00
732.00
699.00
Appropriations
937.00
840.00
788.00
741.00
732.00
699.00
Equity Dividend (%)
473.40%
321.00%
163.00%
300.00%
201.00%
400.00%
Earnings Per Share
140.98
101.85
56.77
96.50
107.53
134.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -1.98% vs 17.38% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 28.68% vs 37.73% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 9.34% vs 28.92% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 38.47% vs 79.64% in Mar 2023

Compare Profit and Loss Results of TVS Srichakra
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,926.00
15,001.00
-12,075.00
-80.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,926.00
15,001.00
-12,075.00
-80.49%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
60.00
-83.00
-138.33%
Raw Materials Consumed
1,633.00
9,011.00
-7,378.00
-81.88%
Power & Fuel Cost
123.00
586.00
-463.00
-79.01%
Employee Cost
356.00
1,431.00
-1,075.00
-75.12%
Operating Expenses
195.00
307.00
-112.00
-36.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
226.00
738.00
-512.00
-69.38%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
566.00
-545.00
-96.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,625.00
12,924.00
-10,299.00
-79.69%
Operating Profit (PBDIT) excl Other Income
300.00
2,077.00
-1,777.00
-85.56%
Other Income
6.00
44.00
-38.00
-86.36%
Operating Profit (PBDIT)
307.00
2,121.00
-1,814.00
-85.53%
Interest
48.00
446.00
-398.00
-89.24%
Profit before Depriciation and Tax
258.00
1,675.00
-1,417.00
-84.60%
Depreciation
103.00
436.00
-333.00
-76.38%
Profit Before Taxation & Exceptional Items
154.00
1,238.00
-1,084.00
-87.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
146.00
1,210.00
-1,064.00
-87.93%
Provision for Tax
38.00
399.00
-361.00
-90.48%
Profit After Tax
107.00
811.00
-704.00
-86.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
829.00
1,715.00
-886.00
-51.66%
Profit Available for appropriations
937.00
2,502.00
-1,565.00
-62.55%
Appropriations
937.00
2,502.00
-1,565.00
-62.55%
Equity Dividend (%)
473.4%
225%
248.40
Earnings Per Share
140.98
29.84
111.14
372.45%
Profit And Loss - Net Sales
Net Sales 2,926.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.98% vs 17.38% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 300.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.68% vs 37.73% in Mar 2023

Profit And Loss - Interest
Interest 48.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.34% vs 28.92% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 107.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.47% vs 79.64% in Mar 2023