down arrow

Uflex

51
Hold
  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE516A01017
  • NSEID: UFLEX
  • BSEID: 500148
INR
504.45
22 (4.56%)
BSENSE

Apr 11

BSE+NSE Vol: 48.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
13,363.00
14,662.00
13,127.00
8,890.00
7,404.00
7,957.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,363.00
14,662.00
13,127.00
8,890.00
7,404.00
7,957.00
Expenditure (Ex Depriciation)
Stock Adjustments
101.00
-167.00
-363.00
-32.00
-48.00
-33.00
Raw Materials Consumed
8,233.00
9,387.00
8,123.00
4,739.00
4,304.00
4,911.00
Power & Fuel Cost
651.00
616.00
546.00
401.00
375.00
386.00
Employee Cost
1,202.00
1,079.00
924.00
798.00
725.00
670.00
Operating Expenses
746.00
804.00
710.00
569.00
448.00
460.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
425.00
532.00
550.00
310.00
253.00
289.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
150.00
184.00
151.00
159.00
96.00
125.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,996.00
12,905.00
10,956.00
7,087.00
6,322.00
6,967.00
Operating Profit (PBDIT) excl Other Income
1,367.00
1,756.00
2,170.00
1,802.00
1,082.00
989.00
Other Income
158.00
129.00
108.00
22.00
28.00
20.00
Operating Profit (PBDIT)
1,526.00
1,885.00
2,279.00
1,825.00
1,110.00
1,010.00
Interest
535.00
473.00
322.00
229.00
224.00
217.00
Profit before Depriciation and Tax
990.00
1,412.00
1,956.00
1,596.00
885.00
792.00
Depreciation
655.00
599.00
537.00
455.00
403.00
380.00
Profit Before Taxation & Exceptional Items
335.00
813.00
1,419.00
1,140.00
482.00
411.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-548.00
656.00
1,382.00
1,142.00
480.00
408.00
Provision for Tax
142.00
175.00
282.00
298.00
109.00
93.00
Profit After Tax
-678.00
488.00
1,098.00
842.00
372.00
318.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,697.00
5,254.00
4,207.00
3,404.00
3,061.00
2,762.00
Profit Available for appropriations
5,006.00
5,734.00
5,306.00
4,247.00
3,430.00
3,075.00
Appropriations
5,006.00
5,734.00
5,306.00
4,247.00
3,430.00
3,075.00
Equity Dividend (%)
10.00%
30.00%
30.00%
25.00%
20.00%
20.00%
Earnings Per Share
-95.69
66.57
152.09
116.73
51.21
43.46
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -8.86% vs 11.70% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -22.16% vs -19.07% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 13.14% vs 46.82% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -238.94% vs -55.57% in Mar 2023

Compare Profit and Loss Results of Uflex
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
13,363.00
1,541.00
11,822.00
767.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,363.00
1,541.00
11,822.00
767.16%
Expenditure (Ex Depriciation)
Stock Adjustments
101.00
4.00
97.00
2,425.00%
Raw Materials Consumed
8,233.00
878.00
7,355.00
837.70%
Power & Fuel Cost
651.00
30.00
621.00
2,070.00%
Employee Cost
1,202.00
145.00
1,057.00
728.97%
Operating Expenses
746.00
147.00
599.00
407.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
425.00
35.00
390.00
1,114.29%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
150.00
13.00
137.00
1,053.85%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,996.00
1,289.00
10,707.00
830.64%
Operating Profit (PBDIT) excl Other Income
1,367.00
251.00
1,116.00
444.62%
Other Income
158.00
10.00
148.00
1,480.00%
Operating Profit (PBDIT)
1,526.00
262.00
1,264.00
482.44%
Interest
535.00
55.00
480.00
872.73%
Profit before Depriciation and Tax
990.00
206.00
784.00
380.58%
Depreciation
655.00
71.00
584.00
822.54%
Profit Before Taxation & Exceptional Items
335.00
134.00
201.00
150.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-548.00
134.00
-682.00
-508.96%
Provision for Tax
142.00
33.00
109.00
330.30%
Profit After Tax
-678.00
101.00
-779.00
-771.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,697.00
301.00
5,396.00
1,792.69%
Profit Available for appropriations
5,006.00
403.00
4,603.00
1,142.18%
Appropriations
5,006.00
403.00
4,603.00
1,142.18%
Equity Dividend (%)
10%
220%
-210.00
Earnings Per Share
-95.69
111.39
-207.08
-185.91%
Profit And Loss - Net Sales
Net Sales 13,363.63 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.86% vs 11.70% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,367.31 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -22.16% vs -19.07% in Mar 2023

Profit And Loss - Interest
Interest 535.64 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.14% vs 46.82% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -678.34 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -238.94% vs -55.57% in Mar 2023