down arrow

Vakrangee

36
Sell
  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE051B01021
  • NSEID: VAKRANGEE
  • BSEID: 511431
INR
10.26
-0.18 (-1.72%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 33.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
212.00
197.00
193.00
314.00
685.00
1,508.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
212.00
197.00
193.00
314.00
685.00
1,508.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
1.00
0.00
2.00
-4.00
10.00
Raw Materials Consumed
0.00
0.00
8.00
9.00
25.00
23.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.00
15.00
6.00
34.00
73.00
92.00
Operating Expenses
158.00
147.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
1.00
0.00
2.00
5.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
1.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
186.00
178.00
175.00
286.00
661.00
1,529.00
Operating Profit (PBDIT) excl Other Income
26.00
18.00
18.00
27.00
23.00
-21.00
Other Income
2.00
1.00
3.00
69.00
77.00
79.00
Operating Profit (PBDIT)
28.00
19.00
21.00
97.00
101.00
58.00
Interest
7.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
21.00
18.00
21.00
97.00
101.00
58.00
Depreciation
15.00
15.00
15.00
14.00
14.00
8.00
Profit Before Taxation & Exceptional Items
5.00
2.00
6.00
82.00
86.00
49.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5.00
2.00
4.00
82.00
91.00
51.00
Provision for Tax
1.00
1.00
4.00
20.00
20.00
26.00
Profit After Tax
4.00
1.00
0.00
62.00
71.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
101.00
106.00
1,954.00
1,918.00
1,878.00
1,951.00
Profit Available for appropriations
106.00
107.00
1,954.00
1,980.00
1,950.00
1,976.00
Appropriations
106.00
107.00
1,954.00
1,980.00
1,950.00
1,976.00
Equity Dividend (%)
5.00%
5.00%
5.00%
10.00%
25.00%
25.00%
Earnings Per Share
0.04
0.01
0.00
0.59
0.67
0.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 7.74% vs 1.80% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 44.11% vs 0.58% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 408.92% vs 0.00% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 333.18% vs 23,823.81% in Mar 2023

Compare Profit and Loss Results of Vakrangee
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
212.00
12,114.00
-11,902.00
-98.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
212.00
12,114.00
-11,902.00
-98.25%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-5.00
6.00
120.00%
Raw Materials Consumed
0.00
2,887.00
-2,887.00
-100.00%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
19.00
1,659.00
-1,640.00
-98.85%
Operating Expenses
158.00
521.00
-363.00
-69.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
186.00
12,072.00
-11,886.00
-98.46%
Operating Profit (PBDIT) excl Other Income
26.00
42.00
-16.00
-38.10%
Other Income
2.00
847.00
-845.00
-99.76%
Operating Profit (PBDIT)
28.00
889.00
-861.00
-96.85%
Interest
7.00
72.00
-65.00
-90.28%
Profit before Depriciation and Tax
21.00
817.00
-796.00
-97.43%
Depreciation
15.00
526.00
-511.00
-97.15%
Profit Before Taxation & Exceptional Items
5.00
291.00
-286.00
-98.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5.00
291.00
-286.00
-98.28%
Provision for Tax
1.00
-60.00
61.00
101.67%
Profit After Tax
4.00
351.00
-347.00
-98.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
101.00
-7,509.00
7,610.00
101.35%
Profit Available for appropriations
106.00
-7,158.00
7,264.00
101.48%
Appropriations
106.00
-7,158.00
7,264.00
101.48%
Equity Dividend (%)
5%
0%
5.00
Earnings Per Share
0.04
0.41
-0.37
-90.24%
Profit And Loss - Net Sales
Net Sales 212.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.74% vs 1.80% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 44.11% vs 0.58% in Mar 2023

Profit And Loss - Interest
Interest 7.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 408.92% vs 0.00% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 4.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 333.18% vs 23,823.81% in Mar 2023