down arrow

Wanbury

14
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE107F01022
  • NSEID: WANBURY
  • BSEID: 524212
INR
244.45
9.45 (4.02%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 52.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
575.00
499.00
511.00
392.00
367.00
391.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
575.00
499.00
511.00
392.00
367.00
391.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
29.00
-24.00
-7.00
5.00
-5.00
Raw Materials Consumed
306.00
274.00
325.00
228.00
169.00
201.00
Power & Fuel Cost
24.00
20.00
18.00
17.00
15.00
14.00
Employee Cost
86.00
81.00
74.00
64.00
67.00
75.00
Operating Expenses
11.00
9.00
11.00
9.00
13.00
7.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
31.00
22.00
34.00
21.00
26.00
33.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
3.00
14.00
16.00
16.00
17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
505.00
476.00
475.00
374.00
344.00
375.00
Operating Profit (PBDIT) excl Other Income
70.00
23.00
35.00
18.00
23.00
15.00
Other Income
2.00
0.00
1.00
2.00
1.00
9.00
Operating Profit (PBDIT)
72.00
24.00
36.00
20.00
24.00
24.00
Interest
29.00
21.00
20.00
23.00
32.00
39.00
Profit before Depriciation and Tax
43.00
2.00
16.00
-2.00
-8.00
-15.00
Depreciation
13.00
12.00
11.00
9.00
9.00
9.00
Profit Before Taxation & Exceptional Items
30.00
-9.00
4.00
-12.00
-17.00
-24.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
-10.00
81.00
-12.00
64.00
-24.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.00
-10.00
81.00
-12.00
64.00
-24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-193.00
-183.00
-266.00
-252.00
-316.00
-292.00
Profit Available for appropriations
-137.00
-194.00
-184.00
-265.00
-252.00
-317.00
Appropriations
-137.00
-194.00
-184.00
-265.00
-252.00
-317.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
17.10
-3.18
25.29
-5.04
26.90
-10.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 15.21% vs -2.26% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 202.10% vs -34.38% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 36.40% vs 3.80% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 638.26% vs -112.76% in Mar 2023

Compare Profit and Loss Results of Wanbury
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
575.00
10,334.00
-9,759.00
-94.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
575.00
10,334.00
-9,759.00
-94.44%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-94.00
91.00
96.81%
Raw Materials Consumed
306.00
3,263.00
-2,957.00
-90.62%
Power & Fuel Cost
24.00
129.00
-105.00
-81.40%
Employee Cost
86.00
2,274.00
-2,188.00
-96.22%
Operating Expenses
11.00
210.00
-199.00
-94.76%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
31.00
928.00
-897.00
-96.66%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
134.00
-130.00
-97.01%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
505.00
7,798.00
-7,293.00
-93.52%
Operating Profit (PBDIT) excl Other Income
70.00
2,536.00
-2,466.00
-97.24%
Other Income
2.00
280.00
-278.00
-99.29%
Operating Profit (PBDIT)
72.00
2,817.00
-2,745.00
-97.44%
Interest
29.00
35.00
-6.00
-17.14%
Profit before Depriciation and Tax
43.00
2,782.00
-2,739.00
-98.45%
Depreciation
13.00
398.00
-385.00
-96.73%
Profit Before Taxation & Exceptional Items
30.00
2,384.00
-2,354.00
-98.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
56.00
2,399.00
-2,343.00
-97.67%
Provision for Tax
0.00
457.00
-457.00
-100.00%
Profit After Tax
55.00
1,926.00
-1,871.00
-97.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-193.00
8,012.00
-8,205.00
-102.41%
Profit Available for appropriations
-137.00
9,925.00
-10,062.00
-101.38%
Appropriations
-137.00
9,925.00
-10,062.00
-101.38%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.1
47.75
-30.65
-64.19%
Profit And Loss - Net Sales
Net Sales 575.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.21% vs -2.26% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 202.10% vs -34.38% in Mar 2023

Profit And Loss - Interest
Interest 29.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.40% vs 3.80% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 55.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 638.26% vs -112.76% in Mar 2023