down arrow

Zydus Wellness

40
Sell
  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE768C01010
  • NSEID: ZYDUSWELL
  • BSEID: 531335
INR
1,750.80
12.8 (0.74%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 25.25 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,327.00
2,254.00
2,009.00
1,866.00
1,766.00
842.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,327.00
2,254.00
2,009.00
1,866.00
1,766.00
842.00
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
-68.00
0.00
-41.00
-57.00
-24.00
Raw Materials Consumed
1,147.00
1,214.00
979.00
885.00
836.00
322.00
Power & Fuel Cost
41.00
43.00
31.00
25.00
21.00
9.00
Employee Cost
193.00
167.00
163.00
163.00
156.00
85.00
Operating Expenses
62.00
54.00
46.00
44.00
49.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
475.00
426.00
341.00
333.00
327.00
201.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
25.00
19.00
22.00
20.00
15.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,019.00
1,917.00
1,664.00
1,522.00
1,445.00
658.00
Operating Profit (PBDIT) excl Other Income
308.00
337.00
344.00
344.00
321.00
184.00
Other Income
13.00
4.00
10.00
8.00
10.00
38.00
Operating Profit (PBDIT)
322.00
342.00
355.00
353.00
331.00
223.00
Interest
24.00
16.00
25.00
83.00
139.00
30.00
Profit before Depriciation and Tax
298.00
326.00
329.00
269.00
191.00
193.00
Depreciation
23.00
25.00
23.00
25.00
26.00
12.00
Profit Before Taxation & Exceptional Items
274.00
301.00
306.00
244.00
165.00
181.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
260.00
290.00
306.00
112.00
121.00
170.00
Provision for Tax
-6.00
-19.00
-2.00
-6.00
-20.00
0.00
Profit After Tax
266.00
310.00
308.00
118.00
141.00
171.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,476.00
1,198.00
922.00
426.00
352.00
607.00
Profit Available for appropriations
1,743.00
1,508.00
1,230.00
545.00
493.00
776.00
Appropriations
1,743.00
1,508.00
1,230.00
545.00
493.00
776.00
Equity Dividend (%)
50.00%
50.00%
50.00%
50.00%
50.00%
50.00%
Earnings Per Share
41.94
48.78
48.54
19.55
24.58
40.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.24% vs 12.23% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -8.60% vs -2.19% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 49.07% vs -36.89% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -14.01% vs 0.50% in Mar 2023

Compare Profit and Loss Results of Zydus Wellness
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,327.00
14,096.00
-11,769.00
-83.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,327.00
14,096.00
-11,769.00
-83.49%
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
-13.00
4.00
30.77%
Raw Materials Consumed
1,147.00
6,333.00
-5,186.00
-81.89%
Power & Fuel Cost
41.00
150.00
-109.00
-72.67%
Employee Cost
193.00
1,249.00
-1,056.00
-84.55%
Operating Expenses
62.00
420.00
-358.00
-85.24%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
475.00
2,324.00
-1,849.00
-79.56%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
358.00
-333.00
-93.02%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,019.00
11,139.00
-9,120.00
-81.87%
Operating Profit (PBDIT) excl Other Income
308.00
2,956.00
-2,648.00
-89.58%
Other Income
13.00
268.00
-255.00
-95.15%
Operating Profit (PBDIT)
322.00
3,225.00
-2,903.00
-90.02%
Interest
24.00
309.00
-285.00
-92.23%
Profit before Depriciation and Tax
298.00
2,916.00
-2,618.00
-89.78%
Depreciation
23.00
240.00
-217.00
-90.42%
Profit Before Taxation & Exceptional Items
274.00
2,675.00
-2,401.00
-89.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
260.00
198.00
62.00
31.31%
Provision for Tax
-6.00
758.00
-764.00
-100.79%
Profit After Tax
266.00
-560.00
826.00
147.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,476.00
11,096.00
-9,620.00
-86.70%
Profit Available for appropriations
1,743.00
10,536.00
-8,793.00
-83.46%
Appropriations
1,743.00
10,536.00
-8,793.00
-83.46%
Equity Dividend (%)
50%
1500%
-1,450.00
Earnings Per Share
41.94
-5.48
47.42
865.33%
Profit And Loss - Net Sales
Net Sales 2,327.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.24% vs 12.23% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 308.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.60% vs -2.19% in Mar 2023

Profit And Loss - Interest
Interest 24.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.07% vs -36.89% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 266.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -14.01% vs 0.50% in Mar 2023