down arrow

Balmer Lawrie

  • Market Cap: Small Cap
  • Industry: Logistics
  • ISIN: INE164A01016
  • NSEID: BALMLAWRIE
  • BSEID: 523319
INR
190.35
5.55 (3.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.7 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
630.41
638.91
638.16
576.69
584.63
585.61
592.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
630.41
638.91
638.16
576.69
584.63
585.61
592.29
Raw Material Cost
408.09
411.82
417.24
364.52
363.05
378.46
383.47
Purchase of Finished goods
6.50
21.96
8.44
10.43
21.45
4.79
14.84
(Increase) / Decrease In Stocks
-2.23
0.90
4.71
-0.80
-0.84
2.40
1.78
Employee Cost
59.92
56.89
67.47
71.84
56.99
56.23
58.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
-0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
74.20
77.22
76.37
39.20
70.44
68.84
69.13
Total Expenditure (Excl Depreciation)
546.49
568.79
574.23
485.19
511.09
510.71
527.56
Operating Profit (PBDIT) excl Other Income
83.92
70.12
63.93
91.50
73.54
74.90
64.73
Other Income
8.63
11.46
12.30
17.70
10.54
12.61
10.18
Operating Profit (PBDIT)
92.55
81.58
76.23
109.20
84.08
87.51
74.91
Interest
9.27
5.07
6.12
5.81
5.45
4.52
6.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
83.28
76.51
70.11
103.39
78.63
82.99
68.64
Depreciation
15.33
14.28
14.50
15.46
14.40
14.45
14.86
Profit Before Tax
67.94
62.23
55.61
87.92
64.23
68.55
53.79
Tax
19.80
18.89
11.05
26.84
15.22
21.03
12.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.14
43.34
44.56
61.08
49.02
47.52
41.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.14
43.34
44.56
61.08
49.02
47.52
41.70
Share in Profit of Associates
13.58
17.75
18.38
12.26
16.66
15.02
14.15
Minority Interest
-2.72
-1.43
-0.89
-0.42
-0.94
-1.32
-1.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.45
62.53
63.83
73.77
66.62
63.86
57.31
Equity Capital
171.00
171.00
171.00
171.00
171.00
171.00
171.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
1,613.29
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.77
3.66
3.73
4.31
3.9
3.73
3.35
Diluted Earnings per share
3.77
3.66
3.73
4.32
3.89
3.74
3.35
Operating Profit Margin (Excl OI)
13.31%
10.97%
10.02%
15.87%
12.58%
12.79%
10.93%
Gross Profit Margin
13.21%
11.98%
10.99%
17.93%
13.45%
14.17%
11.59%
PAT Margin
7.64%
6.78%
6.98%
10.59%
8.38%
8.11%
7.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is -1.33% vs 0.12% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 3.07% vs -2.04% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 19.68% vs 9.68% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 82.84% vs -17.16% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Balmer Lawrie With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
630.41
1,147.10
-516.69
-45.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
630.41
1,147.10
-516.69
-45.04%
Raw Material Cost
408.09
0.00
408.09
Purchase of Finished goods
6.50
0.00
6.50
(Increase) / Decrease In Stocks
-2.23
0.00
-2.23
Employee Cost
59.92
63.50
-3.58
-5.64%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
928.50
-928.49
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
74.20
36.60
37.60
102.73%
Total Expenditure (Excl Depreciation)
546.49
1,028.60
-482.11
-46.87%
Operating Profit (PBDIT) excl Other Income
83.92
118.50
-34.58
-29.18%
Other Income
8.63
6.80
1.83
26.91%
Operating Profit (PBDIT)
92.55
125.30
-32.75
-26.14%
Interest
9.27
5.90
3.37
57.12%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
83.28
119.40
-36.12
-30.25%
Depreciation
15.33
30.50
-15.17
-49.74%
Profit Before Tax
67.94
111.40
-43.46
-39.01%
Tax
19.80
9.30
10.50
112.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
48.14
79.60
-31.46
-39.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
48.14
79.60
-31.46
-39.52%
Share in Profit of Associates
13.58
22.50
-8.92
-39.64%
Minority Interest
-2.72
1.20
-3.92
-326.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.45
100.90
-36.45
-36.12%
Equity Capital
171.00
15.30
155.70
1,017.65%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.77
13.19
-9.42
-71.42%
Diluted Earnings per share
3.77
13.01
-9.24
-71.02%
Operating Profit Margin (Excl OI)
13.31%
10.33%
0.00
2.98%
Gross Profit Margin
13.21%
10.41%
0.00
2.80%
PAT Margin
7.64%
8.90%
0.00
-1.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 630.41 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -1.33% vs 0.12% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 7.83% vs 13.74% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 64.45 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3.07% vs -2.04% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -3.26% vs 85.06% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 19.68% vs 9.68% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 14.11% vs 46.99% in Dec 2023

Quarterly - Interest
Interest 9.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 82.84% vs -17.16% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 70.09% vs 6.86% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.31%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023