down arrow

Bharat Rasayan

  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE838B01013
  • NSEID: BHARATRAS
  • BSEID: 590021
INR
9,435.30
137.15 (1.48%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
256.40
327.87
282.20
309.62
232.94
262.87
239.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
256.40
327.87
282.20
309.62
232.94
262.87
239.20
Raw Material Cost
217.89
203.77
194.84
171.77
173.09
177.88
155.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-60.03
19.77
-5.56
5.70
-18.60
22.18
33.70
Employee Cost
21.54
18.38
22.74
27.14
21.21
18.14
18.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
35.23
31.16
32.05
35.71
29.34
30.11
26.67
Total Expenditure (Excl Depreciation)
214.63
273.08
244.07
240.32
205.04
248.31
233.69
Operating Profit (PBDIT) excl Other Income
41.77
54.79
38.13
69.30
27.90
14.56
5.51
Other Income
7.18
6.84
5.89
10.98
3.55
4.00
2.37
Operating Profit (PBDIT)
48.95
61.63
44.02
80.28
31.45
18.56
7.88
Interest
1.16
1.38
0.97
1.07
1.17
0.53
0.19
Exceptional Items
0.00
0.00
0.00
0.03
-0.01
-0.02
0.00
Gross Profit (PBDT)
47.79
60.25
43.05
79.24
30.27
18.01
7.69
Depreciation
7.02
6.43
6.35
6.38
6.63
6.44
6.34
Profit Before Tax
51.61
45.81
53.02
84.06
21.67
9.88
7.71
Tax
11.08
13.67
9.90
16.95
6.36
3.88
0.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.69
40.15
26.80
55.91
17.28
7.69
0.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.69
40.15
26.80
55.91
17.28
7.69
0.73
Share in Profit of Associates
10.84
-8.01
16.32
11.20
-1.97
-1.69
6.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.53
32.14
43.12
67.11
15.31
6.00
7.09
Equity Capital
4.16
4.16
4.16
4.16
4.16
4.16
4.16
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
97.43
77.26
103.65
161.32
36.8
14.42
17.04
Diluted Earnings per share
97.54
77.35
103.77
161.51
36.85
14.44
17.06
Operating Profit Margin (Excl OI)
16.29%
16.71%
13.51%
22.38%
11.98%
5.54%
2.3%
Gross Profit Margin
18.64%
18.38%
15.26%
25.59%
12.99%
6.85%
3.21%
PAT Margin
15.81%
9.8%
15.28%
21.67%
6.57%
2.28%
2.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 10.07% vs -24.69% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 164.73% vs -54.66% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 49.71% vs -46.08% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is -0.85% vs -24.52% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Bharat Rasayan With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
256.40
390.14
-133.74
-34.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
256.40
390.14
-133.74
-34.28%
Raw Material Cost
217.89
272.68
-54.79
-20.09%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-60.03
-116.07
56.04
48.28%
Employee Cost
21.54
20.09
1.45
7.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
35.23
89.13
-53.90
-60.47%
Total Expenditure (Excl Depreciation)
214.63
265.83
-51.20
-19.26%
Operating Profit (PBDIT) excl Other Income
41.77
124.31
-82.54
-66.40%
Other Income
7.18
-3.55
10.73
302.25%
Operating Profit (PBDIT)
48.95
120.76
-71.81
-59.47%
Interest
1.16
31.96
-30.80
-96.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
47.79
88.80
-41.01
-46.18%
Depreciation
7.02
29.30
-22.28
-76.04%
Profit Before Tax
51.61
59.50
-7.89
-13.26%
Tax
11.08
5.29
5.79
109.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.69
54.21
-24.52
-45.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
29.69
54.21
-24.52
-45.23%
Share in Profit of Associates
10.84
0.00
10.84
Minority Interest
0.00
26.02
-26.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.53
28.19
12.34
43.77%
Equity Capital
4.16
109.93
-105.77
-96.22%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
97.43
2.56
94.87
3,705.86%
Diluted Earnings per share
97.54
2.57
94.97
3,695.33%
Operating Profit Margin (Excl OI)
16.29%
31.86%
0.00
-15.57%
Gross Profit Margin
18.64%
22.76%
0.00
-4.12%
PAT Margin
15.81%
13.90%
0.00
1.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 256.40 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -21.80% vs 16.18% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.07% vs -24.69% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 40.53 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 26.10% vs -25.46% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 164.73% vs -54.66% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.77 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -23.76% vs 43.69% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 49.71% vs -46.08% in Dec 2023

Quarterly - Interest
Interest 1.16 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -15.94% vs 42.27% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -0.85% vs -24.52% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.29%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023