down arrow

Brigade Enterpr.

  • Market Cap: Large Cap
  • Industry: Construction - Real Estate
  • ISIN: INE791I01019
  • NSEID: BRIGADE
  • BSEID: 532929
INR
933.45
26.45 (2.92%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,463.94
1,072.16
1,077.72
1,702.37
1,173.77
1,366.58
653.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,463.94
1,072.16
1,077.72
1,702.37
1,173.77
1,366.58
653.97
Raw Material Cost
54.32
51.60
43.91
59.12
48.90
47.48
35.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
34.77
-132.40
-33.39
247.04
-884.91
-7.49
-165.77
Employee Cost
106.41
99.29
88.29
86.18
80.86
78.23
72.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
660.16
550.53
526.29
710.63
1,494.40
784.11
415.46
Selling and Distribution Expenses
14.61
14.80
11.93
11.12
11.68
7.98
6.26
Other Expenses
179.95
196.40
148.11
155.55
160.80
131.50
115.38
Total Expenditure (Excl Depreciation)
1,050.22
780.22
785.14
1,269.64
911.73
1,041.81
479.16
Operating Profit (PBDIT) excl Other Income
413.72
291.94
292.58
432.73
262.04
324.77
174.81
Other Income
65.74
65.97
35.72
60.25
34.41
41.34
31.46
Operating Profit (PBDIT)
479.46
357.91
328.30
492.98
296.45
366.11
206.27
Interest
114.32
122.63
151.94
137.98
134.91
110.03
108.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
365.14
235.28
176.36
355.00
161.54
256.08
98.15
Depreciation
76.30
68.93
67.92
76.17
82.08
75.73
68.11
Profit Before Tax
288.84
166.35
108.44
278.83
79.46
180.35
30.04
Tax
53.32
51.27
27.91
67.97
23.67
67.85
8.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.52
115.08
80.53
210.86
55.79
112.50
21.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.52
115.08
80.53
210.86
55.79
112.50
21.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.72
-3.90
-3.19
4.77
-17.70
-21.00
-16.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
236.24
118.98
83.72
206.09
73.49
133.50
38.53
Equity Capital
244.25
244.22
231.14
231.10
230.93
230.85
230.79
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
9.67
4.87
3.62
8.92
3.18
5.78
1.67
Diluted Earnings per share
9.95
4.92
3.61
8.89
3.16
5.77
1.66
Operating Profit Margin (Excl OI)
28.26%
27.23%
27.15%
25.42%
22.32%
23.77%
26.73%
Gross Profit Margin
24.94%
21.94%
16.36%
20.85%
13.76%
18.74%
15.01%
PAT Margin
16.09%
10.73%
7.47%
12.39%
4.75%
8.23%
3.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 36.54% vs -0.52% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 98.55% vs 42.12% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 41.71% vs -0.22% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -6.78% vs -19.29% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Brigade Enterpr. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,463.94
1,411.08
52.86
3.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,463.94
1,411.08
52.86
3.75%
Raw Material Cost
54.32
0.00
54.32
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
34.77
-135.32
170.09
125.69%
Employee Cost
106.41
33.77
72.64
215.10%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
660.16
600.07
60.09
10.01%
Selling and Distribution Expenses
14.61
0.00
14.61
Other Expenses
179.95
56.42
123.53
218.95%
Total Expenditure (Excl Depreciation)
1,050.22
554.94
495.28
89.25%
Operating Profit (PBDIT) excl Other Income
413.72
856.14
-442.42
-51.68%
Other Income
65.74
49.19
16.55
33.65%
Operating Profit (PBDIT)
479.46
905.33
-425.87
-47.04%
Interest
114.32
74.52
39.80
53.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
365.14
830.81
-465.67
-56.05%
Depreciation
76.30
23.25
53.05
228.17%
Profit Before Tax
288.84
810.28
-521.44
-64.35%
Tax
53.32
191.90
-138.58
-72.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
235.52
615.66
-380.14
-61.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
235.52
615.66
-380.14
-61.75%
Share in Profit of Associates
0.00
2.72
-2.72
-100.00%
Minority Interest
-0.72
0.00
-0.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
236.24
618.38
-382.14
-61.80%
Equity Capital
244.25
363.60
-119.35
-32.82%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
9.67
17.01
-7.34
-43.15%
Diluted Earnings per share
9.95
17.01
-7.06
-41.50%
Operating Profit Margin (Excl OI)
28.26%
60.67%
0.00
-32.41%
Gross Profit Margin
24.94%
58.88%
0.00
-33.94%
PAT Margin
16.09%
43.82%
0.00
-27.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,463.94 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 36.54% vs -0.52% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 24.72% vs 43.09% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 236.24 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 98.55% vs 42.12% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 221.46% vs 29.16% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 413.72 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 41.71% vs -0.22% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 57.88% vs 26.03% in Dec 2023

Quarterly - Interest
Interest 114.32 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -6.78% vs -19.29% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -15.26% vs 13.92% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.26%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023