down arrow

Cello World

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE0LMW01024
  • NSEID: CELLO
  • BSEID: 544012
INR
530.00
11.8 (2.28%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 27.82 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
556.85
490.06
500.66
512.47
527.06
488.96
471.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
556.85
490.06
500.66
512.47
527.06
488.96
471.78
Raw Material Cost
159.97
153.77
170.70
173.59
160.82
181.81
162.23
Purchase of Finished goods
125.73
87.95
96.18
72.32
86.23
70.02
48.06
(Increase) / Decrease In Stocks
-5.72
-4.66
-35.65
-4.78
8.63
-23.87
13.37
Employee Cost
51.25
52.51
52.22
47.95
49.25
47.50
44.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
98.32
81.89
87.95
90.13
90.00
93.19
84.16
Total Expenditure (Excl Depreciation)
429.55
371.46
371.40
379.21
394.94
368.65
352.58
Operating Profit (PBDIT) excl Other Income
127.30
118.60
129.26
133.26
132.12
120.31
119.20
Other Income
12.38
13.30
6.00
6.63
4.48
10.68
8.11
Operating Profit (PBDIT)
139.68
131.90
135.26
139.89
136.60
130.99
127.31
Interest
0.26
0.30
0.55
0.80
0.49
0.70
0.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
139.42
131.60
134.71
139.09
136.11
130.29
126.75
Depreciation
15.07
14.84
14.14
17.55
14.72
12.66
11.82
Profit Before Tax
124.35
116.77
120.26
121.15
121.37
117.59
114.90
Tax
31.85
29.98
31.13
25.03
30.71
31.00
32.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.50
86.79
89.44
96.52
90.67
86.62
82.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.50
86.79
89.44
96.52
90.67
86.62
82.83
Share in Profit of Associates
0.00
0.00
-0.32
-0.40
-0.01
-0.04
-0.01
Minority Interest
6.10
5.14
6.54
7.34
5.80
6.60
5.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.40
81.64
82.58
88.78
84.87
79.99
77.43
Equity Capital
110.44
110.44
106.12
106.12
106.12
97.50
97.50
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
1,883.45
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.91
3.7
3.89
4.18
4.0
4.1
3.97
Diluted Earnings per share
3.99
3.69
3.89
4.18
4.0
3.77
3.65
Operating Profit Margin (Excl OI)
22.86%
24.2%
25.82%
26.0%
25.07%
24.61%
25.27%
Gross Profit Margin
25.04%
26.85%
26.91%
27.14%
25.82%
26.65%
26.87%
PAT Margin
16.61%
17.71%
17.8%
18.76%
17.2%
17.71%
17.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 16.62% vs -3.89% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 15.65% vs 37.29% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 86.97% vs -31.08% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -66.67% vs -89.89% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Cello World With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
556.85
3,768.43
-3,211.58
-85.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
556.85
3,768.43
-3,211.58
-85.22%
Raw Material Cost
159.97
1,468.83
-1,308.86
-89.11%
Purchase of Finished goods
125.73
193.38
-67.65
-34.98%
(Increase) / Decrease In Stocks
-5.72
65.99
-71.71
-108.67%
Employee Cost
51.25
296.12
-244.87
-82.69%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
364.37
-364.37
-100.00%
Other Expenses
98.32
623.80
-525.48
-84.24%
Total Expenditure (Excl Depreciation)
429.55
3,012.49
-2,582.94
-85.74%
Operating Profit (PBDIT) excl Other Income
127.30
755.94
-628.64
-83.16%
Other Income
12.38
83.10
-70.72
-85.10%
Operating Profit (PBDIT)
139.68
839.04
-699.36
-83.35%
Interest
0.26
89.71
-89.45
-99.71%
Exceptional Items
0.00
-5.74
5.74
100.00%
Gross Profit (PBDT)
139.42
743.59
-604.17
-81.25%
Depreciation
15.07
61.89
-46.82
-75.65%
Profit Before Tax
124.35
681.70
-557.35
-81.76%
Tax
31.85
183.39
-151.54
-82.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.50
498.31
-405.81
-81.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.50
498.31
-405.81
-81.44%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
6.10
0.00
6.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.40
498.31
-411.91
-82.66%
Equity Capital
110.44
102.30
8.14
7.96%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.91
4.87
-0.96
-19.71%
Diluted Earnings per share
3.99
4.87
-0.88
-18.07%
Operating Profit Margin (Excl OI)
22.86%
20.16%
0.00
2.70%
Gross Profit Margin
25.04%
19.83%
0.00
5.21%
PAT Margin
16.61%
13.29%
0.00
3.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 291.34 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 16.62% vs -3.89% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.37%

Quarterly - Standalone Net Profit
Standalone Net Profit 26.61 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 15.65% vs 37.29% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 80.53%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.42 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 86.97% vs -31.08% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 43.26%

Quarterly - Interest
Interest 0.09 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -66.67% vs -89.89% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -96.20%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.13%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023