down arrow

CG Power & Ind

  • Market Cap: Large Cap
  • Industry: Capital Goods
  • ISIN: INE067A01029
  • NSEID: CGPOWER
  • BSEID: 500093
INR
568.70
17.6 (3.19%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 17.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
2,515.68
2,412.69
2,227.52
2,191.72
1,978.75
2,001.51
1,874.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,515.68
2,412.69
2,227.52
2,191.72
1,978.75
2,001.51
1,874.00
Raw Material Cost
1,700.15
1,640.10
1,548.55
1,448.45
1,309.60
1,306.39
1,322.60
Purchase of Finished goods
86.32
71.32
97.47
74.85
57.85
59.44
79.43
(Increase) / Decrease In Stocks
-24.39
-12.75
-113.84
-16.58
0.33
3.04
-93.25
Employee Cost
154.15
146.51
141.04
138.45
130.50
120.27
118.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
268.41
272.83
227.21
262.72
219.73
203.75
180.91
Total Expenditure (Excl Depreciation)
2,184.64
2,118.01
1,900.43
1,907.89
1,718.01
1,692.89
1,608.61
Operating Profit (PBDIT) excl Other Income
331.04
294.68
327.09
283.83
260.74
308.62
265.39
Other Income
33.60
29.10
33.15
48.11
28.04
17.45
22.15
Operating Profit (PBDIT)
364.64
323.78
360.24
331.94
288.78
326.07
287.54
Interest
1.38
2.41
0.55
0.86
0.60
0.36
0.72
Exceptional Items
0.00
0.00
0.00
-6.12
551.07
25.69
7.33
Gross Profit (PBDT)
363.26
321.37
359.69
324.96
288.18
352.77
287.36
Depreciation
28.40
27.57
24.02
24.05
23.72
22.86
24.26
Profit Before Tax
334.86
293.80
335.67
300.91
264.46
329.91
263.10
Tax
97.01
74.17
94.43
67.10
67.86
86.25
66.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
237.85
219.63
241.24
233.81
196.60
243.66
197.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
551.07
-1.37
6.79
Net Profit
237.85
219.63
241.24
233.81
747.67
242.29
203.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.68
-1.33
0.10
0.21
0.17
0.09
0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
240.53
220.96
241.14
233.60
747.50
242.20
203.71
Equity Capital
305.75
305.70
305.58
305.47
305.46
305.45
305.45
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.57
1.45
1.58
1.53
4.89
1.59
1.33
Diluted Earnings per share
1.57
1.44
1.58
1.53
4.9
1.58
1.33
Operating Profit Margin (Excl OI)
13.16%
12.21%
14.68%
12.95%
13.18%
15.42%
14.16%
Gross Profit Margin
14.44%
13.32%
16.15%
14.83%
14.56%
17.63%
15.33%
PAT Margin
9.45%
9.1%
10.83%
10.67%
9.94%
12.17%
10.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 4.27% vs 8.31% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 8.86% vs -8.37% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 12.34% vs -9.91% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -42.74% vs 338.18% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of CG Power & Ind With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,515.68
2,653.24
-137.56
-5.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,515.68
2,653.24
-137.56
-5.18%
Raw Material Cost
1,700.15
41.16
1,658.99
4,030.59%
Purchase of Finished goods
86.32
65.73
20.59
31.33%
(Increase) / Decrease In Stocks
-24.39
-20.60
-3.79
-18.40%
Employee Cost
154.15
386.09
-231.94
-60.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
689.17
-689.17
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
268.41
499.98
-231.57
-46.32%
Total Expenditure (Excl Depreciation)
2,184.64
1,661.53
523.11
31.48%
Operating Profit (PBDIT) excl Other Income
331.04
991.71
-660.67
-66.62%
Other Income
33.60
94.98
-61.38
-64.62%
Operating Profit (PBDIT)
364.64
1,086.69
-722.05
-66.44%
Interest
1.38
829.14
-827.76
-99.83%
Exceptional Items
0.00
408.60
-408.60
-100.00%
Gross Profit (PBDT)
363.26
666.15
-302.89
-45.47%
Depreciation
28.40
478.74
-450.34
-94.07%
Profit Before Tax
334.86
246.28
88.58
35.97%
Tax
97.01
44.18
52.83
119.58%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
237.85
143.23
94.62
66.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
237.85
143.23
94.62
66.06%
Share in Profit of Associates
0.00
58.87
-58.87
-100.00%
Minority Interest
-2.68
-64.69
62.01
95.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
240.53
266.79
-26.26
-9.84%
Equity Capital
305.75
1,055.90
-750.15
-71.04%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.57
0.25
1.32
528.00%
Diluted Earnings per share
1.57
0.22
1.35
613.64%
Operating Profit Margin (Excl OI)
13.16%
37.38%
0.00
-24.22%
Gross Profit Margin
14.44%
25.11%
0.00
-10.67%
PAT Margin
9.45%
7.62%
0.00
1.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,515.68 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.27% vs 8.31% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 27.13% vs 12.91% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 240.53 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 8.86% vs -8.37% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -67.82% vs 228.20% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 331.04 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 12.34% vs -9.91% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 26.96% vs -5.91% in Dec 2023

Quarterly - Interest
Interest 1.38 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -42.74% vs 338.18% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 130.00% vs -83.47% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.16%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023