down arrow

Dodla Dairy

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE021O01019
  • NSEID: DODLA
  • BSEID: 543306
INR
1,172.85
17.85 (1.55%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 31.1 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
901.22
997.62
911.60
787.45
746.84
767.75
823.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
901.22
997.62
911.60
787.45
746.84
767.75
823.43
Raw Material Cost
621.41
612.37
619.91
617.98
657.71
661.91
644.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
25.51
131.23
26.08
-48.37
-135.28
-100.05
-16.51
Employee Cost
40.10
39.71
39.49
33.71
33.48
33.94
34.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
118.28
118.06
121.00
108.69
108.10
101.72
99.91
Total Expenditure (Excl Depreciation)
805.30
901.37
806.48
712.01
664.01
697.51
763.08
Operating Profit (PBDIT) excl Other Income
95.92
96.25
105.12
75.44
82.83
70.24
60.35
Other Income
11.00
9.57
6.94
7.80
5.70
6.69
7.23
Operating Profit (PBDIT)
106.92
105.82
112.06
83.24
88.53
76.93
67.58
Interest
0.94
0.84
1.05
0.76
0.88
0.40
0.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
105.98
104.98
111.01
82.48
87.65
76.53
67.21
Depreciation
19.57
18.70
18.20
18.33
18.02
17.24
16.48
Profit Before Tax
86.42
86.27
92.80
64.14
69.64
59.29
50.72
Tax
22.86
22.90
27.77
17.31
28.31
15.69
15.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.57
63.38
65.02
46.83
41.33
43.60
34.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.57
63.38
65.02
46.83
41.33
43.60
34.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.57
63.38
65.02
46.83
41.33
43.60
34.97
Equity Capital
60.33
60.33
59.49
59.49
59.49
59.49
59.49
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
10.54
10.51
10.93
7.87
6.95
7.33
5.88
Diluted Earnings per share
10.54
10.54
10.81
7.79
6.88
7.26
5.83
Operating Profit Margin (Excl OI)
10.64%
9.65%
11.53%
9.58%
11.09%
9.15%
7.33%
Gross Profit Margin
11.76%
10.52%
12.18%
10.47%
11.74%
9.97%
8.16%
PAT Margin
7.05%
6.35%
7.13%
5.95%
5.53%
5.68%
4.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is -9.66% vs 9.44% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 0.30% vs -2.52% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -0.34% vs -8.44% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 11.90% vs -20.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Dodla Dairy With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
901.22
3,768.43
-2,867.21
-76.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
901.22
3,768.43
-2,867.21
-76.09%
Raw Material Cost
621.41
1,468.83
-847.42
-57.69%
Purchase of Finished goods
0.00
193.38
-193.38
-100.00%
(Increase) / Decrease In Stocks
25.51
65.99
-40.48
-61.34%
Employee Cost
40.10
296.12
-256.02
-86.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
364.37
-364.37
-100.00%
Other Expenses
118.28
623.80
-505.52
-81.04%
Total Expenditure (Excl Depreciation)
805.30
3,012.49
-2,207.19
-73.27%
Operating Profit (PBDIT) excl Other Income
95.92
755.94
-660.02
-87.31%
Other Income
11.00
83.10
-72.10
-86.76%
Operating Profit (PBDIT)
106.92
839.04
-732.12
-87.26%
Interest
0.94
89.71
-88.77
-98.95%
Exceptional Items
0.00
-5.74
5.74
100.00%
Gross Profit (PBDT)
105.98
743.59
-637.61
-85.75%
Depreciation
19.57
61.89
-42.32
-68.38%
Profit Before Tax
86.42
681.70
-595.28
-87.32%
Tax
22.86
183.39
-160.53
-87.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
63.57
498.31
-434.74
-87.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
63.57
498.31
-434.74
-87.24%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.57
498.31
-434.74
-87.24%
Equity Capital
60.33
102.30
-41.97
-41.03%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.54
4.87
5.67
116.43%
Diluted Earnings per share
10.54
4.87
5.67
116.43%
Operating Profit Margin (Excl OI)
10.64%
20.16%
0.00
-9.52%
Gross Profit Margin
11.76%
19.83%
0.00
-8.07%
PAT Margin
7.05%
13.29%
0.00
-6.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 901.22 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -9.66% vs 9.44% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 20.67% vs 10.57% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 63.57 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.30% vs -2.52% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 53.81% vs 16.78% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.34% vs -8.44% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 15.80% vs 54.50% in Dec 2023

Quarterly - Interest
Interest 0.94 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 11.90% vs -20.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 6.82% vs 183.87% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.64%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023