down arrow

Future Enterp.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: INE623B01027
  • NSEID: FEL
  • BSEID: 523574
INR
0.60
0.01 (1.69%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 1.22 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Net Sales
473.83
590.41
693.15
435.97
545.63
459.23
237.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
473.83
590.41
693.15
435.97
545.63
459.23
237.88
Raw Material Cost
92.53
120.05
121.02
90.21
95.84
85.72
77.63
Purchase of Finished goods
387.47
294.91
392.99
218.53
192.52
133.95
208.51
(Increase) / Decrease In Stocks
197.60
34.06
64.19
13.53
95.64
128.16
-132.23
Employee Cost
28.33
43.57
39.46
39.67
31.44
39.78
34.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
85.22
36.55
29.27
27.60
36.32
30.79
28.96
Total Expenditure (Excl Depreciation)
791.15
529.14
646.93
389.54
451.76
418.40
217.22
Operating Profit (PBDIT) excl Other Income
-317.32
61.27
46.22
46.43
93.87
40.83
20.66
Other Income
56.02
15.62
12.02
12.15
6.40
22.13
15.02
Operating Profit (PBDIT)
-261.30
76.89
58.24
58.58
100.27
62.96
35.68
Interest
192.94
192.38
174.62
202.15
206.71
210.07
199.83
Exceptional Items
-1,400.33
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-1,854.57
-115.49
-116.38
-143.57
-106.44
-147.11
-164.15
Depreciation
146.97
169.88
171.92
176.68
170.86
174.38
163.76
Profit Before Tax
-2,001.54
-285.37
-288.30
-320.25
-277.30
-321.49
-327.91
Tax
-0.03
0.00
0.00
0.00
-17.89
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,001.51
-285.37
-288.30
-320.25
-259.41
-321.49
-327.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,001.51
-285.37
-288.30
-320.25
-259.41
-321.49
-327.91
Share in Profit of Associates
-294.37
12.14
2.56
2.37
-22.35
26.55
7.35
Minority Interest
-255.92
-2.33
-14.31
-22.73
-9.94
-22.35
-36.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,039.96
-270.90
-271.43
-295.15
-271.82
-272.59
-283.63
Equity Capital
98.86
98.86
98.86
98.86
98.86
98.86
98.86
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-41.27
-5.48
-5.49
-5.97
-5.5
-5.51
-5.74
Diluted Earnings per share
-41.27
-5.48
-5.49
-5.97
-5.5
-5.51
-5.74
Operating Profit Margin (Excl OI)
-66.97%
10.38%
6.67%
10.65%
17.2%
8.89%
8.69%
Gross Profit Margin
-391.4%
-19.56%
-16.79%
-32.93%
-19.51%
-32.03%
-69.01%
PAT Margin
-484.54%
-46.28%
-41.22%
-72.91%
-51.64%
-64.22%
-134.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2023 is -27.35% vs -54.64% in Dec 2022

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Mar 2023 is -1,418.86% vs 4.21% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2023 is -16,553.18% vs -3.35% in Dec 2022

stock-summary

Interest

QoQ Growth in quarter ended Mar 2023 is -20.66% vs -5.33% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2023 has fallen from Dec 2022

Compare Quarterly Results Of Future Enterp. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
473.83
267.95
205.88
76.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
473.83
267.95
205.88
76.84%
Raw Material Cost
92.53
39.92
52.61
131.79%
Purchase of Finished goods
387.47
50.21
337.26
671.70%
(Increase) / Decrease In Stocks
197.60
-28.32
225.92
797.74%
Employee Cost
28.33
14.47
13.86
95.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4.06
-4.06
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
85.22
65.62
19.60
29.87%
Total Expenditure (Excl Depreciation)
791.15
145.96
645.19
442.03%
Operating Profit (PBDIT) excl Other Income
-317.32
121.99
-439.31
-360.12%
Other Income
56.02
19.24
36.78
191.16%
Operating Profit (PBDIT)
-261.30
141.23
-402.53
-285.02%
Interest
192.94
13.72
179.22
1,306.27%
Exceptional Items
-1,400.33
0.00
-1,400.33
Gross Profit (PBDT)
-1,854.57
127.51
-1,982.08
-1,554.45%
Depreciation
146.97
37.29
109.68
294.13%
Profit Before Tax
-2,001.54
90.22
-2,091.76
-2,318.51%
Tax
-0.03
23.32
-23.35
-100.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-2,001.51
66.90
-2,068.41
-3,091.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-2,001.51
66.90
-2,068.41
-3,091.79%
Share in Profit of Associates
-294.37
0.00
-294.37
Minority Interest
-255.92
0.00
-255.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,039.96
66.90
-2,106.86
-3,149.27%
Equity Capital
98.86
24.29
74.57
307.00%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-41.27
2.75
-44.02
-1,600.73%
Diluted Earnings per share
-41.27
2.75
-44.02
-1,600.73%
Operating Profit Margin (Excl OI)
-66.97%
45.53%
0.00
-112.50%
Gross Profit Margin
-391.40%
47.59%
0.00
-438.99%
PAT Margin
-484.54%
24.97%
0.00
-509.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7.89 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -27.35% vs -54.64% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -97.55% vs -15.09% in Mar 2022

Quarterly - Standalone Net Profit
Standalone Net Profit -1,422.11 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -1,418.86% vs 4.21% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is 5.83% vs -545.46% in Mar 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1,333.92 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -16,553.18% vs -3.35% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -281.26% vs -679.16% in Mar 2022

Quarterly - Interest
Interest 3.38 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -20.66% vs -5.33% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -98.09% vs -2.91% in Mar 2022

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -16,906.46%
in Mar 2023

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Mar 2023 has fallen from Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 has fallen from Mar 2022