down arrow

KRN Heat Exchan

  • Market Cap: Small Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE0Q3J01015
  • NSEID: KRN
  • BSEID: 544263
INR
787.00
14.55 (1.88%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.15 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Dec'23
Sep'23
Net Sales
111.47
91.10
95.78
65.64
71.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
111.47
91.10
95.78
65.64
71.19
Raw Material Cost
82.61
68.49
66.49
49.84
51.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.20
-4.07
4.49
-2.71
-0.38
Employee Cost
5.79
4.18
4.20
3.52
3.51
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
5.05
4.38
2.91
3.26
3.47
Total Expenditure (Excl Depreciation)
95.65
72.98
78.08
53.91
57.71
Operating Profit (PBDIT) excl Other Income
15.82
18.12
17.70
11.73
13.48
Other Income
4.89
1.44
1.19
1.36
0.87
Operating Profit (PBDIT)
20.71
19.56
18.89
13.09
14.35
Interest
0.38
1.10
1.01
0.95
1.21
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20.33
18.46
17.88
12.14
13.14
Depreciation
1.19
1.15
1.12
1.03
1.01
Profit Before Tax
19.14
17.30
16.76
11.11
12.14
Tax
5.41
4.99
4.79
3.24
3.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.73
12.31
11.97
7.87
8.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
13.73
12.31
11.97
7.87
8.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.73
12.31
11.97
7.87
8.61
Equity Capital
62.16
62.16
46.14
46.14
44.00
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.21
1.98
2.59
1.71
1.96
Diluted Earnings per share
2.12
2.64
2.59
1.71
1.98
Operating Profit Margin (Excl OI)
14.19%
19.89%
18.48%
17.87%
18.94%
Gross Profit Margin
18.24%
20.26%
18.67%
18.49%
18.46%
PAT Margin
12.32%
13.51%
12.5%
11.99%
12.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 5.06% vs 1.53% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 4.88% vs 4.04% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -8.09% vs 2.93% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -67.27% vs 8.91% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of KRN Heat Exchan With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
111.47
853.03
-741.56
-86.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
111.47
853.03
-741.56
-86.93%
Raw Material Cost
82.61
482.51
-399.90
-82.88%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.20
0.55
1.65
300.00%
Employee Cost
5.79
91.16
-85.37
-93.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.05
206.10
-201.05
-97.55%
Total Expenditure (Excl Depreciation)
95.65
780.31
-684.66
-87.74%
Operating Profit (PBDIT) excl Other Income
15.82
72.72
-56.90
-78.25%
Other Income
4.89
13.77
-8.88
-64.49%
Operating Profit (PBDIT)
20.71
86.49
-65.78
-76.06%
Interest
0.38
4.38
-4.00
-91.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20.33
82.11
-61.78
-75.24%
Depreciation
1.19
23.28
-22.09
-94.89%
Profit Before Tax
19.14
58.82
-39.68
-67.46%
Tax
5.41
17.72
-12.31
-69.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.73
41.10
-27.37
-66.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.73
41.10
-27.37
-66.59%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.73
41.10
-27.37
-66.59%
Equity Capital
62.16
36.76
25.40
69.10%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.21
2.24
-0.03
-1.34%
Diluted Earnings per share
2.12
2.23
-0.11
-4.93%
Operating Profit Margin (Excl OI)
14.19%
8.52%
0.00
5.67%
Gross Profit Margin
18.24%
9.63%
0.00
8.61%
PAT Margin
12.32%
4.82%
0.00
7.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 103.95 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 5.06% vs 1.53% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 58.36%

Quarterly - Standalone Net Profit
Standalone Net Profit 12.69 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.88% vs 4.04% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 61.04%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.14 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -8.09% vs 2.93% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 37.36%

Quarterly - Interest
Interest 0.36 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -67.27% vs 8.91% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -62.11%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.53%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023