down arrow

Mazagon Dock

  • Market Cap: Large Cap
  • Industry: Ship Building
  • ISIN: INE249Z01020
  • NSEID: MAZDOCK
  • BSEID: 543237
INR
2,439.25
66.25 (2.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.71 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
3,143.62
2,756.83
2,357.02
3,103.65
2,362.47
1,827.70
2,172.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,143.62
2,756.83
2,357.02
3,103.65
2,362.47
1,827.70
2,172.76
Raw Material Cost
973.30
1,367.95
1,106.19
1,727.56
987.24
932.97
1,433.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
242.33
231.34
227.24
225.71
222.34
230.59
217.91
Power Cost
4.86
5.03
4.74
4.24
4.43
4.74
4.28
Manufacturing Expenses
796.94
446.93
286.23
434.10
448.18
350.20
295.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
309.09
194.93
90.36
187.92
161.10
132.58
49.22
Total Expenditure (Excl Depreciation)
2,326.52
2,246.18
1,714.76
2,579.53
1,823.29
1,651.08
2,001.07
Operating Profit (PBDIT) excl Other Income
817.10
510.65
642.26
524.12
539.18
176.62
171.69
Other Income
286.44
254.28
271.00
348.72
268.61
251.48
232.66
Operating Profit (PBDIT)
1,103.54
764.93
913.26
872.84
807.79
428.10
404.35
Interest
1.11
1.09
1.09
1.27
1.29
1.27
1.29
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,102.43
763.84
912.17
871.57
806.50
426.83
403.06
Depreciation
39.86
23.35
23.38
22.93
20.27
20.19
19.74
Profit Before Tax
1,062.57
740.49
888.79
848.64
786.23
406.64
383.32
Tax
294.35
187.73
222.85
221.79
194.69
102.77
96.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
768.22
552.76
665.94
626.85
591.54
303.87
286.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
768.22
552.76
665.94
626.85
591.54
303.87
286.62
Share in Profit of Associates
38.82
32.32
30.16
36.12
35.24
29.01
27.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
807.04
585.08
696.10
662.97
626.78
332.88
314.34
Equity Capital
201.69
201.69
201.69
201.69
201.69
201.69
201.69
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
40.01
14.5
17.26
32.87
15.54
16.5
15.59
Diluted Earnings per share
20.01
14.51
17.25
32.87
31.08
16.5
15.59
Operating Profit Margin (Excl OI)
25.99%
18.52%
27.25%
16.89%
22.82%
9.66%
7.9%
Gross Profit Margin
35.07%
27.71%
38.7%
28.08%
34.14%
23.35%
18.55%
PAT Margin
24.44%
20.05%
28.25%
20.2%
25.04%
16.63%
13.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 14.03% vs 16.96% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 37.94% vs -15.95% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 60.01% vs -20.49% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 1.83% vs 0.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Mazagon Dock With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,143.62
0
3,143.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,143.62
0
3,143.62
Raw Material Cost
973.30
0
973.30
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
242.33
0
242.33
Power Cost
4.86
0
4.86
Manufacturing Expenses
796.94
0
796.94
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
309.09
0.00
309.09
Total Expenditure (Excl Depreciation)
2,326.52
0
2,326.52
Operating Profit (PBDIT) excl Other Income
817.10
0.00
817.10
Other Income
286.44
0
286.44
Operating Profit (PBDIT)
1,103.54
0
1,103.54
Interest
1.11
0
1.11
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,102.43
0
1,102.43
Depreciation
39.86
0
39.86
Profit Before Tax
1,062.57
0
1,062.57
Tax
294.35
0
294.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
768.22
0
768.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
768.22
0
768.22
Share in Profit of Associates
38.82
0
38.82
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
807.04
0
807.04
Equity Capital
201.69
0
201.69
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
40.01
0
40.01
Diluted Earnings per share
20.01
0
20.01
Operating Profit Margin (Excl OI)
25.99%
0%
0.00
25.99%
Gross Profit Margin
35.07%
0%
0.00
35.07%
PAT Margin
24.44%
0%
0.00
24.44%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,143.62 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 14.03% vs 16.96% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 33.06% vs 30.10% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 807.04 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 37.94% vs -15.95% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 28.76% vs 76.98% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 817.10 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 60.01% vs -20.49% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 51.54% vs 82.32% in Dec 2023

Quarterly - Interest
Interest 1.11 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 1.83% vs 0.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -13.95% vs -12.84% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.99%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023