down arrow

NHPC Ltd

  • Market Cap: Large Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE848E01016
  • NSEID: NHPC
  • BSEID: 533098
INR
84.23
-0.13 (-0.15%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.43 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
2,286.76
3,051.93
2,694.20
1,888.14
2,055.50
2,931.26
2,757.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,286.76
3,051.93
2,694.20
1,888.14
2,055.50
2,931.26
2,757.26
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
686.70
373.27
342.48
403.88
337.83
353.90
322.47
Power Cost
103.90
314.24
283.12
-246.31
146.88
397.57
518.08
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
474.70
565.62
459.13
845.13
818.72
411.61
412.19
Total Expenditure (Excl Depreciation)
1,265.30
1,253.13
1,084.73
1,002.70
1,303.43
1,163.08
1,252.74
Operating Profit (PBDIT) excl Other Income
1,021.46
1,798.80
1,609.47
885.44
752.07
1,768.18
1,504.52
Other Income
330.13
350.16
343.72
432.04
494.19
182.56
252.96
Operating Profit (PBDIT)
1,351.59
2,148.96
1,953.19
1,317.48
1,246.26
1,950.74
1,757.48
Interest
655.50
301.63
237.07
91.48
133.35
115.60
109.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
696.09
1,847.33
1,716.12
1,226.00
1,112.91
1,835.14
1,648.44
Depreciation
296.71
285.26
296.33
299.49
296.23
294.86
293.55
Profit Before Tax
400.57
1,562.42
1,420.50
930.23
817.36
1,540.28
1,354.89
Tax
104.23
605.22
398.86
505.71
285.84
-74.95
298.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
295.15
956.85
1,020.93
420.80
530.84
1,615.23
1,056.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
328.94
1,059.99
1,107.75
607.21
622.60
1,693.26
1,095.38
Share in Profit of Associates
1.19
0.35
0.71
3.72
0.68
0.00
0.00
Minority Interest
98.90
160.31
79.86
61.12
136.54
147.41
58.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
231.23
900.03
1,028.60
549.81
486.74
1,545.85
1,036.86
Equity Capital
10,045.03
10,045.03
10,045.03
10,045.03
10,045.03
10,045.03
10,045.03
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
30,201.46
30,103.93
29,699.26
28,657.41
29,623.41
29,020.11
27,916.71
Earnings per share (EPS)
0.23
0.9
1.02
0.55
0.48
1.54
1.03
Diluted Earnings per share
0.23
0.9
1.02
0.55
0.49
1.54
1.03
Operating Profit Margin (Excl OI)
44.67%
58.94%
59.74%
46.89%
36.59%
60.32%
54.57%
Gross Profit Margin
30.44%
60.53%
63.7%
64.93%
54.14%
62.61%
59.79%
PAT Margin
12.96%
31.36%
37.92%
22.48%
25.86%
55.1%
38.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 11.25% vs -20.41% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -52.49% vs -27.53% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 35.82% vs -55.90% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 391.56% vs 11.20% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of NHPC Ltd With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,286.76
15,391.06
-13,104.30
-85.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,286.76
15,391.06
-13,104.30
-85.14%
Raw Material Cost
0.00
1,450.34
-1,450.34
-100.00%
Purchase of Finished goods
0.00
7.39
-7.39
-100.00%
(Increase) / Decrease In Stocks
0.00
-418.23
418.23
100.00%
Employee Cost
686.70
1,057.94
-371.24
-35.09%
Power Cost
103.90
7,959.40
-7,855.50
-98.69%
Manufacturing Expenses
0.00
296.28
-296.28
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
474.70
1,701.08
-1,226.38
-72.09%
Total Expenditure (Excl Depreciation)
1,265.30
12,054.20
-10,788.90
-89.50%
Operating Profit (PBDIT) excl Other Income
1,021.46
3,336.86
-2,315.40
-69.39%
Other Income
330.13
402.37
-72.24
-17.95%
Operating Profit (PBDIT)
1,351.59
3,739.23
-2,387.64
-63.85%
Interest
655.50
1,169.90
-514.40
-43.97%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
696.09
2,569.33
-1,873.24
-72.91%
Depreciation
296.71
1,040.99
-744.28
-71.50%
Profit Before Tax
400.57
1,456.69
-1,056.12
-72.50%
Tax
104.23
269.15
-164.92
-61.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
295.15
1,001.36
-706.21
-70.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
328.94
1,001.36
-672.42
-67.15%
Share in Profit of Associates
1.19
186.18
-184.99
-99.36%
Minority Interest
98.90
156.84
-57.94
-36.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
231.23
1,030.70
-799.47
-77.57%
Equity Capital
10,045.03
319.56
9,725.47
3,043.39%
Face Value
10.00
1.00
0.00
Reserves
30,201.46
0.00
30,201.46
Earnings per share (EPS)
0.23
3.23
-3.00
-92.88%
Diluted Earnings per share
0.23
3.22
-2.99
-92.86%
Operating Profit Margin (Excl OI)
44.67%
21.68%
0.00
22.99%
Gross Profit Margin
30.44%
16.69%
0.00
13.75%
PAT Margin
12.96%
7.72%
0.00
5.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,286.76 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -25.07% vs 13.28% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.25% vs -20.41% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 231.23 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -74.31% vs -12.50% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -52.49% vs -27.53% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,021.46 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -43.21% vs 11.76% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 35.82% vs -55.90% in Dec 2023

Quarterly - Interest
Interest 655.50 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 117.32% vs 27.23% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 391.56% vs 11.20% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.67%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023