down arrow

Northern ARC

  • Market Cap: Small Cap
  • Industry: Finance/NBFC
  • ISIN: INE850M01015
  • NSEID: NORTHARC
  • BSEID: 544260
INR
193.25
23.8 (14.05%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 26.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
576.08
585.27
577.74
563.93
492.41
436.65
401.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
576.08
585.27
577.74
563.93
492.41
436.65
401.42
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.83
72.10
70.42
67.43
62.92
57.63
53.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
79.94
67.76
76.79
95.12
46.73
50.64
28.33
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
112.86
103.44
98.05
79.84
90.19
44.60
44.43
Total Expenditure (Excl Depreciation)
266.63
243.30
245.26
242.39
199.84
152.87
126.39
Operating Profit (PBDIT) excl Other Income
309.45
341.97
332.48
321.54
292.57
283.78
275.03
Other Income
4.63
0.62
4.68
0.20
4.62
2.85
3.96
Operating Profit (PBDIT)
314.08
342.59
337.16
321.74
297.19
286.63
278.99
Interest
213.71
205.26
209.34
203.94
184.12
174.38
163.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
100.37
137.33
127.82
117.80
113.07
112.25
115.05
Depreciation
5.87
3.18
3.87
4.66
4.65
4.20
3.44
Profit Before Tax
94.04
133.58
123.45
113.83
107.81
107.07
111.53
Tax
20.86
37.43
29.84
28.30
25.73
27.68
20.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.63
96.72
94.11
84.84
82.69
80.37
90.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.63
96.72
94.11
84.84
82.69
80.37
90.78
Share in Profit of Associates
-0.45
-0.57
-0.50
0.69
-0.61
-0.98
-0.08
Minority Interest
-2.45
-1.52
0.12
-3.28
6.76
2.87
3.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.62
97.67
93.49
88.81
75.32
76.52
87.69
Equity Capital
161.38
161.38
89.46
89.39
89.09
89.09
89.03
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.69
6.05
10.45
9.94
8.45
8.59
9.85
Diluted Earnings per share
4.66
6.73
6.68
6.76
5.72
5.85
5.12
Operating Profit Margin (Excl OI)
53.72%
58.43%
57.55%
57.02%
59.42%
64.99%
68.51%
Gross Profit Margin
17.42%
23.46%
22.12%
20.89%
22.96%
25.71%
28.66%
PAT Margin
12.7%
16.43%
16.2%
15.17%
16.67%
18.18%
22.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is -2.31% vs 2.12% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -8.79% vs 37.62% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -3.24% vs 12.48% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 2.95% vs -2.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Northern ARC With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
576.08
0
576.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
576.08
0
576.08
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
73.83
0
73.83
Power Cost
0.00
0
0.00
Manufacturing Expenses
79.94
0
79.94
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
112.86
0.00
112.86
Total Expenditure (Excl Depreciation)
266.63
0
266.63
Operating Profit (PBDIT) excl Other Income
309.45
0.00
309.45
Other Income
4.63
0
4.63
Operating Profit (PBDIT)
314.08
0
314.08
Interest
213.71
0
213.71
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
100.37
0
100.37
Depreciation
5.87
0
5.87
Profit Before Tax
94.04
0
94.04
Tax
20.86
0
20.86
Provisions and contingencies
0.00
0
0.00
Profit After Tax
73.63
0
73.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
73.63
0
73.63
Share in Profit of Associates
-0.45
0
-0.45
Minority Interest
-2.45
0
-2.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.62
0
75.62
Equity Capital
161.38
0
161.38
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
4.69
0
4.69
Diluted Earnings per share
4.66
0
4.66
Operating Profit Margin (Excl OI)
53.72%
0%
0.00
53.72%
Gross Profit Margin
17.42%
0%
0.00
17.42%
PAT Margin
12.70%
0%
0.00
12.70%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 559.96 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -2.31% vs 2.12% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 18.41%

Quarterly - Standalone Net Profit
Standalone Net Profit 102.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -8.79% vs 37.62% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 54.63%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 345.76 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -3.24% vs 12.48% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 25.34%

Quarterly - Interest
Interest 211.08 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.95% vs -2.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 14.72%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.75%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023