down arrow

Pidilite Inds.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: INE318A01026
  • NSEID: PIDILITIND
  • BSEID: 500331
INR
2,953.05
18.15 (0.62%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.46 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
3,368.91
3,234.91
3,395.35
2,901.85
3,129.99
3,076.04
3,275.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,368.91
3,234.91
3,395.35
2,901.85
3,129.99
3,076.04
3,275.11
Raw Material Cost
1,341.37
1,324.03
1,326.97
1,208.39
1,226.34
1,301.78
1,366.05
Purchase of Finished goods
199.76
205.17
171.70
174.92
209.81
183.65
196.96
(Increase) / Decrease In Stocks
-2.35
-52.54
69.87
-31.74
38.79
12.36
106.71
Employee Cost
434.06
435.62
417.20
373.60
372.87
363.15
355.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
597.69
553.82
596.87
599.75
539.73
535.39
542.99
Total Expenditure (Excl Depreciation)
2,570.53
2,466.10
2,582.61
2,324.92
2,387.54
2,396.33
2,568.16
Operating Profit (PBDIT) excl Other Income
798.38
768.81
812.74
576.93
742.45
679.71
706.95
Other Income
55.78
57.12
53.94
48.88
36.98
31.59
23.43
Operating Profit (PBDIT)
854.16
825.93
866.68
625.81
779.43
711.30
730.38
Interest
12.45
11.73
11.82
13.42
12.76
13.13
11.88
Exceptional Items
0.00
0.00
0.00
-71.67
0.00
0.00
0.00
Gross Profit (PBDT)
841.71
814.20
854.86
540.72
766.67
698.17
718.50
Depreciation
89.50
87.88
84.42
112.53
79.49
75.21
73.43
Profit Before Tax
751.76
725.10
769.63
426.20
687.42
621.61
644.12
Tax
194.68
184.80
198.36
121.91
176.50
163.08
170.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
557.53
541.52
572.08
306.28
510.68
459.88
474.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
557.53
541.52
572.08
306.28
510.68
459.88
474.64
Share in Profit of Associates
-0.45
-1.22
-0.81
-1.99
0.24
-1.35
-0.95
Minority Interest
4.66
5.74
4.35
3.69
0.44
8.38
5.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
552.42
534.56
566.92
300.60
510.48
450.15
468.16
Equity Capital
50.86
50.86
50.86
50.86
50.86
50.85
50.83
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
10.86
10.51
11.15
5.91
10.04
8.85
9.21
Diluted Earnings per share
10.84
10.49
11.14
5.9
10.04
8.85
9.21
Operating Profit Margin (Excl OI)
23.7%
23.77%
23.94%
19.88%
23.72%
22.1%
21.59%
Gross Profit Margin
24.98%
25.17%
25.18%
18.63%
24.49%
22.7%
21.94%
PAT Margin
16.54%
16.7%
16.83%
10.49%
16.32%
14.91%
14.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 7.63% vs 4.42% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 8.22% vs 67.83% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 7.53% vs 49.73% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is -2.43% vs -15.44% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Pidilite Inds. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,368.91
4,779.73
-1,410.82
-29.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,368.91
4,779.73
-1,410.82
-29.52%
Raw Material Cost
1,341.37
2,075.82
-734.45
-35.38%
Purchase of Finished goods
199.76
121.72
78.04
64.11%
(Increase) / Decrease In Stocks
-2.35
-112.94
110.59
97.92%
Employee Cost
434.06
494.66
-60.60
-12.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
597.69
1,115.55
-517.86
-46.42%
Total Expenditure (Excl Depreciation)
2,570.53
3,694.81
-1,124.28
-30.43%
Operating Profit (PBDIT) excl Other Income
798.38
1,084.92
-286.54
-26.41%
Other Income
55.78
4.44
51.34
1,156.31%
Operating Profit (PBDIT)
854.16
1,089.36
-235.20
-21.59%
Interest
12.45
34.60
-22.15
-64.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
841.71
1,054.76
-213.05
-20.20%
Depreciation
89.50
132.50
-43.00
-32.45%
Profit Before Tax
751.76
914.45
-162.69
-17.79%
Tax
194.68
226.44
-31.76
-14.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
557.53
695.82
-138.29
-19.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
557.53
695.82
-138.29
-19.87%
Share in Profit of Associates
-0.45
-7.81
7.36
94.24%
Minority Interest
4.66
0.00
4.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
552.42
688.01
-135.59
-19.71%
Equity Capital
50.86
96.42
-45.56
-47.25%
Face Value
1.00
1.00
0.00
Reserves
0.00
4,394.07
-4,394.07
-100.00%
Earnings per share (EPS)
10.86
7.14
3.72
52.10%
Diluted Earnings per share
10.84
7.14
3.70
51.82%
Operating Profit Margin (Excl OI)
23.70%
22.78%
0.00
0.92%
Gross Profit Margin
24.98%
22.15%
0.00
2.83%
PAT Margin
16.54%
14.45%
0.00
2.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,368.91 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.14% vs -4.73% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 7.63% vs 4.42% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 552.42 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3.34% vs -5.71% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 8.22% vs 67.83% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 798.38 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3.85% vs -5.41% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 7.53% vs 49.73% in Dec 2023

Quarterly - Interest
Interest 12.45 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 6.14% vs -0.76% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -2.43% vs -15.44% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.70%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023