down arrow

Prima Plastics

  • Market Cap: Micro Cap
  • Industry: Plastic Products
  • ISIN: INE573B01016
  • NSEID:
  • BSEID: 530589
INR
140.90
17.2 (13.9%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 36.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
51.25
43.60
40.96
50.73
46.12
46.66
40.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
51.25
43.60
40.96
50.73
46.12
46.66
40.63
Raw Material Cost
28.98
26.41
23.85
26.17
23.39
23.64
21.39
Purchase of Finished goods
0.24
0.31
0.28
0.64
0.04
0.16
0.32
(Increase) / Decrease In Stocks
-0.06
-2.42
-2.25
0.01
2.14
1.98
0.36
Employee Cost
5.72
5.62
5.51
5.27
5.24
5.51
5.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.50
10.07
8.80
8.80
7.54
8.58
7.45
Total Expenditure (Excl Depreciation)
45.38
40.00
36.20
40.89
38.35
39.87
34.68
Operating Profit (PBDIT) excl Other Income
5.87
3.60
4.76
9.84
7.77
6.79
5.95
Other Income
0.08
0.25
0.07
0.04
0.11
0.04
0.06
Operating Profit (PBDIT)
5.95
3.85
4.83
9.88
7.88
6.83
6.01
Interest
1.12
0.94
0.85
0.93
0.88
0.96
0.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4.83
2.91
3.98
8.95
7.00
5.87
5.08
Depreciation
1.62
1.64
1.62
1.63
1.62
1.64
1.77
Profit Before Tax
5.82
3.29
4.63
9.30
8.45
6.25
4.41
Tax
2.35
0.30
0.62
2.02
1.30
0.97
0.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.85
0.97
1.75
5.31
4.07
3.26
2.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.85
0.97
1.75
5.31
4.07
3.26
2.56
Share in Profit of Associates
2.61
2.01
2.27
1.97
3.07
2.02
1.09
Minority Interest
0.17
0.19
0.25
0.46
0.40
0.41
0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.30
2.80
3.76
6.81
6.74
4.87
3.37
Equity Capital
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.0
2.55
3.42
6.19
6.13
4.43
3.06
Diluted Earnings per share
3.0
2.54
3.42
6.19
6.13
4.43
3.07
Operating Profit Margin (Excl OI)
11.45%
8.26%
11.62%
19.4%
16.85%
14.55%
14.64%
Gross Profit Margin
9.42%
6.67%
9.72%
17.64%
15.18%
12.58%
12.5%
PAT Margin
6.75%
6.83%
9.81%
14.35%
15.48%
11.32%
8.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 11.12% vs -18.93% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -51.04% vs 29.62% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -24.45% vs -0.64% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 27.27% vs -28.46% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Prima Plastics With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
51.25
1,387.74
-1,336.49
-96.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
51.25
1,387.74
-1,336.49
-96.31%
Raw Material Cost
28.98
988.64
-959.66
-97.07%
Purchase of Finished goods
0.24
0.00
0.24
(Increase) / Decrease In Stocks
-0.06
-6.89
6.83
99.13%
Employee Cost
5.72
68.33
-62.61
-91.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.50
137.00
-126.50
-92.34%
Total Expenditure (Excl Depreciation)
45.38
1,187.08
-1,141.70
-96.18%
Operating Profit (PBDIT) excl Other Income
5.87
200.66
-194.79
-97.07%
Other Income
0.08
1.59
-1.51
-94.97%
Operating Profit (PBDIT)
5.95
202.25
-196.30
-97.06%
Interest
1.12
22.47
-21.35
-95.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4.83
179.78
-174.95
-97.31%
Depreciation
1.62
42.99
-41.37
-96.23%
Profit Before Tax
5.82
136.79
-130.97
-95.75%
Tax
2.35
34.41
-32.06
-93.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
0.85
102.38
-101.53
-99.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
0.85
102.38
-101.53
-99.17%
Share in Profit of Associates
2.61
0.00
2.61
Minority Interest
0.17
1.62
-1.45
-89.51%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3.30
100.76
-97.46
-96.72%
Equity Capital
11.00
22.69
-11.69
-51.52%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.00
4.44
-1.44
-32.43%
Diluted Earnings per share
3.00
4.44
-1.44
-32.43%
Operating Profit Margin (Excl OI)
11.45%
14.46%
0.00
-3.01%
Gross Profit Margin
9.42%
12.95%
0.00
-3.53%
PAT Margin
6.75%
7.38%
0.00
-0.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 51.25 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 17.55% vs 6.45% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.12% vs -18.93% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.30 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 17.86% vs -25.53% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -51.04% vs 29.62% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.87 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 63.06% vs -24.37% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -24.45% vs -0.64% in Dec 2023

Quarterly - Interest
Interest 1.12 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 19.15% vs 10.59% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 27.27% vs -28.46% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.45%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023