down arrow

Sammaan Capital

  • Market Cap: Mid Cap
  • Industry: Finance - Housing
  • ISIN: INE148I01020
  • NSEID: SAMMAANCAP
  • BSEID: 535789
INR
107.00
1.1 (1.04%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
2,016.52
2,422.49
2,206.67
2,204.61
2,142.65
2,227.21
1,900.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,016.52
2,422.49
2,206.67
2,204.61
2,142.65
2,227.21
1,900.38
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
180.48
203.73
152.90
149.71
151.71
150.52
167.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
129.78
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
78.38
4,648.15
318.23
361.51
326.75
297.51
-20.15
Total Expenditure (Excl Depreciation)
388.64
4,851.88
471.13
511.22
478.46
448.03
146.98
Operating Profit (PBDIT) excl Other Income
1,627.88
-2,429.39
1,735.54
1,693.39
1,664.19
1,779.18
1,753.40
Other Income
2.62
2.68
29.60
50.52
69.07
15.09
15.24
Operating Profit (PBDIT)
1,630.50
-2,426.71
1,765.14
1,743.91
1,733.26
1,794.27
1,768.64
Interest
1,193.58
1,238.46
1,309.12
1,291.48
1,311.61
1,349.77
1,353.90
Exceptional Items
0.00
0.00
0.00
-0.77
0.00
0.00
-1.80
Gross Profit (PBDT)
436.92
-3,665.17
456.02
452.43
421.65
444.50
414.74
Depreciation
19.67
19.78
18.88
20.54
22.63
22.94
18.51
Profit Before Tax
417.25
-3,684.95
437.14
431.89
399.02
421.56
396.23
Tax
114.81
-924.23
110.38
111.69
96.41
123.58
100.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
302.44
-2,760.72
326.76
320.20
302.61
297.98
296.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-0.77
0.00
0.00
-1.80
Net Profit
302.44
-2,760.72
326.76
319.43
302.61
297.98
294.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
302.44
-2,760.72
326.76
319.43
302.61
297.98
294.39
Equity Capital
146.02
144.79
113.74
113.03
96.81
94.23
89.72
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.14
-38.13
5.75
5.65
5.58
5.64
5.85
Diluted Earnings per share
4.16
-44.12
5.41
5.67
6.29
6.44
6.08
Operating Profit Margin (Excl OI)
80.73%
-100.28%
78.65%
76.81%
77.67%
79.88%
92.27%
Gross Profit Margin
21.67%
-151.3%
20.67%
20.52%
19.68%
19.96%
21.82%
PAT Margin
15.0%
-113.96%
14.81%
14.52%
14.12%
13.38%
15.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is -5.89% vs -8.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -0.06% vs 4.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -2.18% vs -8.39% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is -9.00% vs -5.60% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Sammaan Capital With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,016.52
450.05
1,566.47
348.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,016.52
450.05
1,566.47
348.07%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
180.48
43.46
137.02
315.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
129.78
0.00
129.78
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
78.38
29.50
48.88
165.69%
Total Expenditure (Excl Depreciation)
388.64
72.96
315.68
432.68%
Operating Profit (PBDIT) excl Other Income
1,627.88
377.09
1,250.79
331.70%
Other Income
2.62
14.64
-12.02
-82.10%
Operating Profit (PBDIT)
1,630.50
391.73
1,238.77
316.23%
Interest
1,193.58
142.91
1,050.67
735.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
436.92
248.82
188.10
75.60%
Depreciation
19.67
3.28
16.39
499.70%
Profit Before Tax
417.25
245.53
171.72
69.94%
Tax
114.81
55.03
59.78
108.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
302.44
190.50
111.94
58.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
302.44
190.50
111.94
58.76%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
302.44
190.50
111.94
58.76%
Equity Capital
146.02
99.96
46.06
46.08%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.14
3.81
0.33
8.66%
Diluted Earnings per share
4.16
3.81
0.35
9.19%
Operating Profit Margin (Excl OI)
80.73%
83.79%
0.00
-3.06%
Gross Profit Margin
21.67%
55.29%
0.00
-33.62%
PAT Margin
15.00%
42.33%
0.00
-27.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,016.52 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -16.76% vs 9.78% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -5.89% vs -8.39% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 302.44 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 110.96% vs -944.88% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -0.06% vs 4.00% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,627.88 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 167.01% vs -239.98% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -2.18% vs -8.39% in Dec 2023

Quarterly - Interest
Interest 1,193.58 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -3.62% vs -5.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -9.00% vs -5.60% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 80.73%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023