down arrow

Sarveshwar Foods

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE324X01026
  • NSEID: SARVESHWAR
  • BSEID: 543688
INR
6.69
0.14 (2.14%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
282.15
271.31
233.05
247.32
229.38
205.22
187.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
282.15
271.31
233.05
247.32
229.38
205.22
187.68
Raw Material Cost
11.57
122.31
72.48
106.48
54.26
51.65
46.33
Purchase of Finished goods
211.38
120.68
39.00
139.58
202.97
137.61
120.48
(Increase) / Decrease In Stocks
31.19
-1.89
89.97
-21.80
-50.42
-4.41
5.19
Employee Cost
1.22
1.39
1.51
1.23
1.14
1.26
1.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
5.87
7.99
16.78
7.62
5.02
5.02
3.37
Total Expenditure (Excl Depreciation)
261.23
250.48
219.74
233.12
212.98
191.14
176.58
Operating Profit (PBDIT) excl Other Income
20.92
20.83
13.31
14.20
16.40
14.08
11.10
Other Income
0.94
1.01
0.75
2.72
1.15
1.85
1.56
Operating Profit (PBDIT)
21.86
21.84
14.06
16.92
17.55
15.93
12.66
Interest
12.10
10.50
9.39
11.31
10.38
9.41
8.31
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
9.76
11.34
4.67
5.61
7.17
6.52
4.35
Depreciation
0.30
0.30
0.29
0.27
0.26
0.29
0.29
Profit Before Tax
9.43
11.04
4.42
4.88
6.91
6.16
4.02
Tax
2.36
2.89
1.33
0.74
1.97
1.33
1.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.11
8.15
3.06
4.61
4.93
4.90
2.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.11
8.15
3.06
4.61
4.93
4.90
2.93
Share in Profit of Associates
-0.03
0.00
0.03
-0.47
0.00
-0.06
-0.03
Minority Interest
0.01
0.00
0.00
0.00
0.01
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.07
8.14
3.09
4.14
4.92
4.83
2.90
Equity Capital
97.88
97.88
97.88
97.88
97.88
97.88
30.60
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.07
0.08
0.03
0.04
0.05
0.05
0.0
Diluted Earnings per share
0.07
0.08
0.03
0.04
0.05
0.05
0.13
Operating Profit Margin (Excl OI)
7.41%
7.68%
5.71%
5.74%
7.15%
6.86%
5.91%
Gross Profit Margin
3.46%
4.18%
2.0%
2.27%
3.13%
3.18%
2.32%
PAT Margin
2.51%
3.0%
1.33%
1.67%
2.15%
2.36%
1.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 23.01% vs 24.72% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 43.70% vs 186.05% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 27.56% vs 198.72% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 16.57% vs 51.98% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Sarveshwar Foods With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
282.15
3,768.43
-3,486.28
-92.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
282.15
3,768.43
-3,486.28
-92.51%
Raw Material Cost
11.57
1,468.83
-1,457.26
-99.21%
Purchase of Finished goods
211.38
193.38
18.00
9.31%
(Increase) / Decrease In Stocks
31.19
65.99
-34.80
-52.74%
Employee Cost
1.22
296.12
-294.90
-99.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
364.37
-364.37
-100.00%
Other Expenses
5.87
623.80
-617.93
-99.06%
Total Expenditure (Excl Depreciation)
261.23
3,012.49
-2,751.26
-91.33%
Operating Profit (PBDIT) excl Other Income
20.92
755.94
-735.02
-97.23%
Other Income
0.94
83.10
-82.16
-98.87%
Operating Profit (PBDIT)
21.86
839.04
-817.18
-97.39%
Interest
12.10
89.71
-77.61
-86.51%
Exceptional Items
0.00
-5.74
5.74
100.00%
Gross Profit (PBDT)
9.76
743.59
-733.83
-98.69%
Depreciation
0.30
61.89
-61.59
-99.52%
Profit Before Tax
9.43
681.70
-672.27
-98.62%
Tax
2.36
183.39
-181.03
-98.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.11
498.31
-491.20
-98.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.11
498.31
-491.20
-98.57%
Share in Profit of Associates
-0.03
0.00
-0.03
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.07
498.31
-491.24
-98.58%
Equity Capital
97.88
102.30
-4.42
-4.32%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.07
4.87
-4.80
-98.56%
Diluted Earnings per share
0.07
4.87
-4.80
-98.56%
Operating Profit Margin (Excl OI)
7.41%
20.16%
0.00
-12.75%
Gross Profit Margin
3.46%
19.83%
0.00
-16.37%
PAT Margin
2.51%
13.29%
0.00
-10.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 282.15 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.00% vs 16.42% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 23.01% vs 24.72% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7.07 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -13.14% vs 163.43% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 43.70% vs 186.05% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.43% vs 56.50% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 27.56% vs 198.72% in Dec 2023

Quarterly - Interest
Interest 12.10 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 15.24% vs 11.82% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 16.57% vs 51.98% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.41%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023