Shri Keshav

Market Cap: Micro Cap
Industry: Cement
ISIN: INE260E01014
NSEID:
BSEID: 530977

INR

135.00

3 (2.27%)

BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 288

Click here to access the older version

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Rs cr

Consolidate Quarterly Results

Mar'16

Mar'15

Net Sales

15.73

17.80

Other Operating Income

0.07

0.05

Total Operating income

15.80

17.85

Raw Material Cost

7.58

8.58

Purchase of Finished goods

1.90

1.19

(Increase) / Decrease In Stocks

-0.05

0.36

Employee Cost

0.35

0.22

Power Cost

3.10

3.57

Manufacturing Expenses

0.18

0.12

Selling and Distribution Expenses

0.00

Other Expenses

0.00

Total Expenditure (Excl Depreciation)

13.06

14.04

Operating Profit (PBDIT) excl Other Income

2.74

3.81

Other Income

0.00

Operating Profit (PBDIT)

2.74

3.81

Interest

0.59

1.32

Exceptional Items

0.00

Gross Profit (PBDT)

2.16

2.49

Depreciation

0.64

0.83

Profit Before Tax

1.52

1.66

Tax

0.39

0.00

Provisions and contingencies

0.00

Profit After Tax

1.13

1.66

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1.13

1.66

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

0.00

Equity Capital

5.12

Face Value

10.0

Reserves

0.00

Earnings per share (EPS)

2.21

3.24

Diluted Earnings per share

1.67

3.24

Operating Profit Margin (Excl OI)

17.37%

21.33%

Gross Profit Margin

13.66%

13.95%

PAT Margin

7.16%

9.3%

Public Share Holdings (%)

32.19%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2024 is -17.38% vs -0.85% in Dec 2023

Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is -83.88% vs 185.61% in Dec 2023

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -41.92% vs 13.31% in Dec 2023

Interest

YoY Growth in quarter ended Dec 2024 is 20.18% vs -8.12% in Dec 2023

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Shri Keshav With

Select Peers

Figures in Rs cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

15.73

2,930.28

-2,914.55

-99.46%

Other Operating Income

0.07

0.00

0.07

Total Operating income

15.80

2,930.28

-2,914.48

-99.46%

Raw Material Cost

7.58

454.01

-446.43

-98.33%

Purchase of Finished goods

1.90

64.55

-62.65

-97.06%

(Increase) / Decrease In Stocks

-0.05

-41.15

41.10

99.88%

Employee Cost

0.35

228.75

-228.40

-99.85%

Power Cost

3.10

553.12

-550.02

-99.44%

Manufacturing Expenses

0.18

660.44

-660.26

-99.97%

Selling and Distribution Expenses

0.00

Other Expenses

0.00

518.44

-518.44

-100.00%

Total Expenditure (Excl Depreciation)

13.06

2,438.16

-2,425.10

-99.46%

Operating Profit (PBDIT) excl Other Income

2.74

492.12

-489.38

-99.44%

Other Income

0.00

44.55

-44.55

-100.00%

Operating Profit (PBDIT)

2.74

536.67

-533.93

-99.49%

Interest

0.59

112.41

-111.82

-99.48%

Exceptional Items

0.00

Gross Profit (PBDT)

2.16

424.26

-422.10

-99.49%

Depreciation

0.64

145.65

-145.01

-99.56%

Profit Before Tax

1.52

279.26

-277.74

-99.46%

Tax

0.39

89.39

-89.00

-99.56%

Provisions and contingencies

0.00

Profit After Tax

1.13

189.22

-188.09

-99.40%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1.13

189.22

-188.09

-99.40%

Share in Profit of Associates

0.00

0.65

-0.65

-100.00%

Minority Interest

0.00

0.25

-0.25

-100.00%

Other related items

0.00

Consolidated Net Profit

0.00

189.62

-189.62

-100.00%

Equity Capital

5.12

77.27

-72.15

-93.37%

Face Value

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

2.21

24.54

-22.33

-90.99%

Diluted Earnings per share

1.67

24.54

-22.87

-93.19%

Operating Profit Margin (Excl OI)

17.37%

16.79%

0.00

0.58%

Gross Profit Margin

13.66%

14.48%

0.00

-0.82%

PAT Margin

7.16%

6.48%

0.00

0.68%

Public Share Holdings (%)

32.19%

0.00%

32.19

32.19%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 28.10 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 14.79% vs -19.58% in Sep 2024

YoY Growth in quarter ended Dec 2024 is -17.38% vs -0.85% in Dec 2023

Quarterly - Standalone Net Profit

Standalone Net Profit 0.64 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 115.31% vs -334.83% in Sep 2024

YoY Growth in quarter ended Dec 2024 is -83.88% vs 185.61% in Dec 2023

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 6.43 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 110.82% vs -62.21% in Sep 2024

YoY Growth in quarter ended Dec 2024 is -41.92% vs 13.31% in Dec 2023

Quarterly - Interest

Interest 5.30 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 20.73% vs 10.58% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 20.18% vs -8.12% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 22.88%

in Dec 2024

Figures in Rs %

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023