down arrow

Sun TV Network

  • Market Cap: Large Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE424H01027
  • NSEID: SUNTV
  • BSEID: 532733
INR
658.75
4.85 (0.74%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
827.56
934.54
1,312.40
961.28
923.15
1,048.45
1,349.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
827.56
934.54
1,312.40
961.28
923.15
1,048.45
1,349.22
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
82.85
83.25
82.37
78.84
81.19
81.96
78.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
225.93
227.77
206.52
190.28
181.59
176.30
191.11
Selling and Distribution Expenses
0.00
0.00
100.73
35.68
1.76
0.03
105.02
Other Expenses
74.30
82.70
203.92
133.56
69.29
62.34
177.36
Total Expenditure (Excl Depreciation)
383.08
393.72
593.54
438.36
333.83
320.63
551.77
Operating Profit (PBDIT) excl Other Income
444.48
540.82
718.86
522.92
589.32
727.82
797.45
Other Income
140.00
171.56
146.80
137.44
135.51
111.76
120.90
Operating Profit (PBDIT)
584.48
712.38
865.66
660.36
724.83
839.58
918.35
Interest
3.59
4.09
2.28
1.88
1.85
1.68
3.15
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
580.89
708.29
863.38
658.48
722.98
837.90
915.20
Depreciation
113.34
195.73
113.30
108.10
115.32
218.75
89.55
Profit Before Tax
473.87
513.24
752.66
555.32
611.85
619.11
826.83
Tax
110.61
103.92
192.89
140.38
157.76
154.42
234.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
356.94
408.64
557.19
410.00
449.90
464.73
590.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
356.94
408.64
557.19
410.00
449.90
464.73
590.90
Share in Profit of Associates
6.32
0.68
2.58
4.94
4.19
-0.04
1.18
Minority Interest
0.18
0.18
0.19
0.20
0.23
0.15
0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
363.08
409.14
559.58
414.74
453.86
464.54
591.93
Equity Capital
197.04
197.04
197.04
197.04
197.04
197.04
197.04
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
9.21
10.38
14.2
10.52
11.52
11.79
15.02
Diluted Earnings per share
9.22
10.39
14.2
10.53
11.52
11.8
15.02
Operating Profit Margin (Excl OI)
53.71%
57.87%
54.77%
54.4%
63.84%
69.42%
59.1%
Gross Profit Margin
70.19%
75.79%
65.79%
68.5%
78.32%
79.92%
67.83%
PAT Margin
43.9%
43.8%
42.65%
43.17%
49.19%
44.32%
43.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is -10.35% vs 4.09% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -20.00% vs 6.79% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -24.58% vs 0.86% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 94.05% vs -5.13% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Sun TV Network With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
827.56
1,978.80
-1,151.24
-58.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
827.56
1,978.80
-1,151.24
-58.18%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
82.85
243.30
-160.45
-65.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
225.93
996.80
-770.87
-77.33%
Selling and Distribution Expenses
0.00
297.70
-297.70
-100.00%
Other Expenses
74.30
120.30
-46.00
-38.24%
Total Expenditure (Excl Depreciation)
383.08
1,658.10
-1,275.02
-76.90%
Operating Profit (PBDIT) excl Other Income
444.48
320.70
123.78
38.60%
Other Income
140.00
34.50
105.50
305.80%
Operating Profit (PBDIT)
584.48
355.20
229.28
64.55%
Interest
3.59
10.80
-7.21
-66.76%
Exceptional Items
0.00
-80.90
80.90
100.00%
Gross Profit (PBDT)
580.89
263.50
317.39
120.45%
Depreciation
113.34
65.80
47.54
72.25%
Profit Before Tax
473.87
197.80
276.07
139.57%
Tax
110.61
34.20
76.41
223.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
356.94
163.50
193.44
118.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
356.94
163.50
193.44
118.31%
Share in Profit of Associates
6.32
0.10
6.22
6,220.00%
Minority Interest
0.18
0.00
0.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
363.08
163.60
199.48
121.93%
Equity Capital
197.04
96.10
100.94
105.04%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
9.21
1.70
7.51
441.76%
Diluted Earnings per share
9.22
1.70
7.52
442.35%
Operating Profit Margin (Excl OI)
53.71%
16.21%
0.00
37.50%
Gross Profit Margin
70.19%
13.32%
0.00
56.87%
PAT Margin
43.90%
8.27%
0.00
35.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 827.56 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -11.45% vs -28.79% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -10.35% vs 4.09% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 363.08 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -11.26% vs -26.88% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -20.00% vs 6.79% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 444.48 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -17.81% vs -24.77% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -24.58% vs 0.86% in Dec 2023

Quarterly - Interest
Interest 3.59 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -12.22% vs 79.39% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 94.05% vs -5.13% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.71%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023