down arrow

TajGVK Hotels

  • Market Cap: Small Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE586B01026
  • NSEID: TAJGVK
  • BSEID: 532390
INR
429.60
23 (5.66%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.34 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
126.94
105.17
92.81
115.84
111.13
89.42
91.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
126.94
105.17
92.81
115.84
111.13
89.42
91.60
Raw Material Cost
11.06
9.22
8.01
9.56
9.80
8.33
8.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.16
21.79
18.96
22.81
18.81
17.73
17.39
Power Cost
7.24
10.88
7.07
6.68
6.76
6.88
7.15
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
37.87
33.81
32.07
35.90
35.41
34.86
32.20
Total Expenditure (Excl Depreciation)
77.33
75.70
66.11
74.95
70.78
67.80
65.42
Operating Profit (PBDIT) excl Other Income
49.61
29.47
26.70
40.89
40.35
21.62
26.18
Other Income
1.72
2.20
1.89
0.85
0.80
1.04
0.21
Operating Profit (PBDIT)
51.33
31.67
28.59
41.74
41.15
22.66
26.39
Interest
2.21
2.51
2.50
3.32
3.08
3.14
3.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
49.12
29.16
26.09
38.42
38.07
19.52
22.99
Depreciation
3.28
3.31
3.30
3.32
3.45
3.58
3.60
Profit Before Tax
45.84
25.85
22.79
35.10
34.62
15.94
19.39
Tax
11.95
6.20
10.08
9.25
10.41
4.81
6.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.89
19.65
12.71
25.85
24.21
11.13
13.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.89
19.65
12.71
25.85
24.21
11.13
13.21
Share in Profit of Associates
7.29
4.58
4.27
5.36
6.56
3.13
3.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.18
24.23
16.98
31.21
30.77
14.26
16.46
Equity Capital
12.54
12.54
12.54
12.54
12.54
12.54
12.54
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
6.57
3.86
2.71
4.98
4.91
2.27
2.63
Diluted Earnings per share
6.57
3.86
2.71
4.98
4.91
2.27
2.63
Operating Profit Margin (Excl OI)
39.08%
28.02%
28.77%
35.3%
36.31%
24.18%
28.58%
Gross Profit Margin
38.7%
27.73%
28.11%
33.17%
34.26%
21.83%
25.1%
PAT Margin
26.7%
18.68%
13.69%
22.32%
21.79%
12.45%
14.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 14.23% vs 5.43% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 33.83% vs 42.39% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 22.95% vs 21.87% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is -28.25% vs -19.16% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of TajGVK Hotels With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
126.94
533.99
-407.05
-76.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
126.94
533.99
-407.05
-76.23%
Raw Material Cost
11.06
48.97
-37.91
-77.41%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
21.16
79.85
-58.69
-73.50%
Power Cost
7.24
0.00
7.24
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
37.87
160.16
-122.29
-76.35%
Total Expenditure (Excl Depreciation)
77.33
288.98
-211.65
-73.24%
Operating Profit (PBDIT) excl Other Income
49.61
245.01
-195.40
-79.75%
Other Income
1.72
32.37
-30.65
-94.69%
Operating Profit (PBDIT)
51.33
277.38
-226.05
-81.49%
Interest
2.21
98.93
-96.72
-97.77%
Exceptional Items
0.00
-6.11
6.11
100.00%
Gross Profit (PBDT)
49.12
172.34
-123.22
-71.50%
Depreciation
3.28
92.26
-88.98
-96.44%
Profit Before Tax
45.84
73.45
-27.61
-37.59%
Tax
11.95
38.73
-26.78
-69.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.89
41.36
-7.47
-18.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.89
41.36
-7.47
-18.06%
Share in Profit of Associates
7.29
-6.65
13.94
209.62%
Minority Interest
0.00
12.45
-12.45
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.18
22.26
18.92
85.00%
Equity Capital
12.54
23.35
-10.81
-46.30%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.57
0.95
5.62
591.58%
Diluted Earnings per share
6.57
1.49
5.08
340.94%
Operating Profit Margin (Excl OI)
39.08%
45.88%
0.00
-6.80%
Gross Profit Margin
38.70%
32.27%
0.00
6.43%
PAT Margin
26.70%
6.50%
0.00
20.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 126.94 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 20.70% vs 13.32% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 14.23% vs 5.43% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 41.18 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 69.95% vs 42.70% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 33.83% vs 42.39% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.61 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 68.34% vs 10.37% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 22.95% vs 21.87% in Dec 2023

Quarterly - Interest
Interest 2.21 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -11.95% vs 0.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -28.25% vs -19.16% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.08%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023