down arrow

Waaree Renewab.

  • Market Cap: Mid Cap
  • Industry: Electric Equipment
  • ISIN: INE299N01021
  • NSEID: WAAREERTL
  • BSEID: 534618
INR
886.90
30.2 (3.53%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.58 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
360.35
524.47
236.35
273.31
324.19
150.06
128.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
360.35
524.47
236.35
273.31
324.19
150.06
128.94
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.92
7.54
6.59
4.97
4.81
4.37
3.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
275.93
442.47
185.45
190.04
229.30
116.74
108.82
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4.58
2.89
3.24
3.01
2.27
0.86
0.98
Total Expenditure (Excl Depreciation)
288.43
452.90
195.28
198.02
236.38
121.97
112.95
Operating Profit (PBDIT) excl Other Income
71.92
71.57
41.07
75.29
87.81
28.09
15.99
Other Income
3.78
3.40
2.76
2.05
0.49
0.88
0.75
Operating Profit (PBDIT)
75.70
74.97
43.83
77.34
88.30
28.97
16.74
Interest
3.35
4.09
3.03
3.54
0.08
2.43
0.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
72.35
70.88
40.80
73.80
88.22
26.54
16.02
Depreciation
1.62
1.58
1.54
1.72
1.83
1.41
0.82
Profit Before Tax
70.73
69.30
39.27
72.08
86.39
25.12
15.19
Tax
17.25
15.78
11.11
20.76
22.16
6.83
4.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.48
53.52
28.16
51.31
64.23
18.29
11.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.48
53.52
28.16
51.31
64.23
18.29
11.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.02
-0.14
-0.02
-0.02
-0.03
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.51
53.54
28.30
51.34
64.25
18.32
11.12
Equity Capital
20.85
20.85
20.83
20.83
20.83
20.83
20.81
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
5.13
5.14
2.72
4.93
6.17
8.8
5.34
Diluted Earnings per share
5.12
5.12
2.71
4.91
30.84
8.8
5.32
Operating Profit Margin (Excl OI)
19.96%
13.65%
17.38%
27.55%
27.09%
18.72%
12.4%
Gross Profit Margin
20.08%
13.51%
17.26%
27.0%
27.21%
17.69%
12.42%
PAT Margin
14.84%
10.2%
11.91%
18.77%
19.81%
12.19%
8.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 11.15% vs 338.81% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -16.72% vs 156.28% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -18.10% vs 145.35% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 4,087.50% vs -92.31% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Waaree Renewab. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
360.35
4,716.42
-4,356.07
-92.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
360.35
4,716.42
-4,356.07
-92.36%
Raw Material Cost
0.00
3,866.74
-3,866.74
-100.00%
Purchase of Finished goods
0.00
22.43
-22.43
-100.00%
(Increase) / Decrease In Stocks
0.00
-125.40
125.40
100.00%
Employee Cost
7.92
89.40
-81.48
-91.14%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
275.93
0.00
275.93
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4.58
507.14
-502.56
-99.10%
Total Expenditure (Excl Depreciation)
288.43
4,360.31
-4,071.88
-93.39%
Operating Profit (PBDIT) excl Other Income
71.92
356.11
-284.19
-79.80%
Other Income
3.78
34.18
-30.40
-88.94%
Operating Profit (PBDIT)
75.70
390.29
-314.59
-80.60%
Interest
3.35
118.35
-115.00
-97.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
72.35
271.94
-199.59
-73.39%
Depreciation
1.62
33.37
-31.75
-95.15%
Profit Before Tax
70.73
238.48
-167.75
-70.34%
Tax
17.25
63.56
-46.31
-72.86%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.48
175.01
-121.53
-69.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.48
175.01
-121.53
-69.44%
Share in Profit of Associates
0.00
-0.09
0.09
100.00%
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.51
174.92
-121.41
-69.41%
Equity Capital
20.85
40.17
-19.32
-48.10%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.13
43.54
-38.41
-88.22%
Diluted Earnings per share
5.12
43.55
-38.43
-88.24%
Operating Profit Margin (Excl OI)
19.96%
7.58%
0.00
12.38%
Gross Profit Margin
20.08%
5.79%
0.00
14.29%
PAT Margin
14.84%
3.72%
0.00
11.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 360.35 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -31.29% vs 121.90% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.15% vs 338.81% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 53.51 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.06% vs 89.19% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -16.72% vs 156.28% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.49% vs 74.26% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -18.10% vs 145.35% in Dec 2023

Quarterly - Interest
Interest 3.35 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -18.09% vs 34.98% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 4,087.50% vs -92.31% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.96%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023