down arrow

Firstsour.Solu.

  • Market Cap: Large Cap
  • Industry: BPO/ITeS
  • ISIN: INE684F01012
  • NSEID: FSL
  • BSEID: 532809
INR
319.40
8.05 (2.59%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 10.31 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationUpcoming Result: Firstsour.Solu. will declare its result soon on 28 Apr 2025
stock-summaryPrice Point
High/Low

1Day

316.30325.50

52 Week

176.70422.80
Valuation
Technical
Day's Volume

CASH

10.31 lacs (-19.62%) Volume

Shareholding (Dec 2024)

FII

11.01%

Held by 207 FIIs

DII

20.88%

Held by 49 DIIs

Promoter

53.66%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Strong ability to service debt as the company has a low Debt to EBITDA ratio of 1.46 times

 
2

Flat results in Dec 24

3

Stock is technically in a Mildly Bullish range

4

With ROCE of 12.8, it has a Attractive valuation with a 4.1 Enterprise value to Capital Employed

5

High Institutional Holdings at 31.89%

6

Market Beating Performance

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

BPO/ITeS

stock-summary
Market cap

INR 22,582 Cr (Large Cap)

stock-summary
P/E

39.00

stock-summary
Industry P/E

33

stock-summary
Dividend Yield

1.28%

stock-summary
Debt Equity

0.52

stock-summary
Return on Equity

13.74%

stock-summary
Price to Book

5.65

Revenue and Profits (1 Year):
Net Sales:
2,102 Cr
(Quarterly Results - Dec 2024)
Net Profit:
160 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (1.28%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
0.76%
1.07%
1.83%
1 Year
56.22%
1.90%
58.12%
2 Years
181.91%
6.51%
188.42%
3 Years
138.63%
10.03%
148.66%
4 Years
163.42%
11.42%
174.84%
5 Years
864.95%
58.53%
923.48%

Latest dividend: 4 per share ex-dividend date: Feb-21-2025

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
13.54%
EBIT Growth (5y)
12.97%
EBIT to Interest (avg)
8.55
Debt to EBITDA (avg)
1.74
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.20
Tax Ratio
18.76%
Dividend Payout Ratio
47.39%
Pledged Shares
0
Institutional Holding
31.89%
ROCE (avg)
13.82%
ROE (avg)
14.86%
Valuation key factors
Factor
Value
P/E Ratio
39
Industry P/E
33
Price to Book Value
5.65
EV to EBIT
29.25
EV to EBITDA
21.35
EV to Capital Employed
4.06
EV to Sales
3.21
PEG Ratio
5.78
Dividend Yield
1.28%
ROCE (Latest)
12.84%
ROE (Latest)
13.74%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 23 Schemes (17.53%)

FIIs

Held by 207 FIIs (11.01%)

Promoter with highest holding

Rpsg Ventures Limited (53.66%)

Highest Public shareholder

Hdfc Small Cap Fund (8.86%)

Individual Investors Holdings

11.39%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 9.19% vs 7.50% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 15.98% vs 2.20% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,102.38",
          "val2": "1,925.38",
          "chgp": "9.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "317.66",
          "val2": "287.27",
          "chgp": "10.58%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "39.32",
          "val2": "34.33",
          "chgp": "14.54%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "8.81",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "160.31",
          "val2": "138.22",
          "chgp": "15.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.21%",
          "val2": "14.86%",
          "chgp": "0.35%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 21.09% vs 3.67% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 8.30% vs 17.72% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,716.48",
          "val2": "3,069.18",
          "chgp": "21.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "557.15",
          "val2": "468.98",
          "chgp": "18.80%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "65.93",
          "val2": "51.44",
          "chgp": "28.17%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "273.47",
          "val2": "252.50",
          "chgp": "8.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.99%",
          "val2": "15.28%",
          "chgp": "-0.29%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 24.71% vs 4.49% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 13.78% vs 2.37% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "5,818.86",
          "val2": "4,665.79",
          "chgp": "24.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "874.81",
          "val2": "706.12",
          "chgp": "23.89%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "105.25",
          "val2": "76.86",
          "chgp": "36.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "8.81",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "433.78",
          "val2": "381.23",
          "chgp": "13.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.03%",
          "val2": "15.13%",
          "chgp": "-0.10%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 5.21% vs 1.71% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 0.20% vs -4.40% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,336.25",
          "val2": "6,022.32",
          "chgp": "5.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "956.44",
          "val2": "826.51",
          "chgp": "15.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "103.39",
          "val2": "78.97",
          "chgp": "30.92%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "514.73",
          "val2": "513.72",
          "chgp": "0.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.10%",
          "val2": "13.81%",
          "chgp": "1.29%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
2,102.38
1,925.38
9.19%
Operating Profit (PBDIT) excl Other Income
317.66
287.27
10.58%
Interest
39.32
34.33
14.54%
Exceptional Items
8.81
0.00
Consolidate Net Profit
160.31
138.22
15.98%
Operating Profit Margin (Excl OI)
15.21%
14.86%
0.35%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 9.19% vs 7.50% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 15.98% vs 2.20% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
3,716.48
3,069.18
21.09%
Operating Profit (PBDIT) excl Other Income
557.15
468.98
18.80%
Interest
65.93
51.44
28.17%
Exceptional Items
0.00
0.00
Consolidate Net Profit
273.47
252.50
8.30%
Operating Profit Margin (Excl OI)
14.99%
15.28%
-0.29%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 21.09% vs 3.67% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 8.30% vs 17.72% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
5,818.86
4,665.79
24.71%
Operating Profit (PBDIT) excl Other Income
874.81
706.12
23.89%
Interest
105.25
76.86
36.94%
Exceptional Items
8.81
0.00
Consolidate Net Profit
433.78
381.23
13.78%
Operating Profit Margin (Excl OI)
15.03%
15.13%
-0.10%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 24.71% vs 4.49% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 13.78% vs 2.37% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
6,336.25
6,022.32
5.21%
Operating Profit (PBDIT) excl Other Income
956.44
826.51
15.72%
Interest
103.39
78.97
30.92%
Exceptional Items
0.00
0.00
Consolidate Net Profit
514.73
513.72
0.20%
Operating Profit Margin (Excl OI)
15.10%
13.81%
1.29%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 5.21% vs 1.71% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 0.20% vs -4.40% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Firstsource Solutions Ltd stock-summary
stock-summary
Firstsource Solutions Ltd
Large Cap
BPO/ITeS
Firstsource Solutions Limited is a part of the RP-Sanjiv Goenka Group, and a leading provider of business process solutions to the world's biggest brands in the Banking and Financial Services, Healthcare, Communications, Media and Technology and other Diversified Industries. The Company is engaged in the business of providing customer management services like contact center, transaction processing and debt collection services including revenue cycle management in the healthcare industry.
Company Coordinates stock-summary
Company Details
5th Floor Paradigm B Wing, Mindspace Link Road Malad (W) Mumbai Maharashtra : 400064
stock-summary
Tel: 91-022-66660888
stock-summary
http://www.firstsource.com
stock-summary
complianceofficer@firstsource.com
Registrar Details
3I Infotech Ltd , Tower 5, 3rd to 6th Floors, International Infotech Park Vashi , Navi Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."