FSN E-Commerce

Market Cap: Large Cap
Industry: FMCG
ISIN: INE388Y01029
NSEID: NYKAA
BSEID: 543384

INR

179.80

2.55 (1.44%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.19 lacs

Click here to access the older version

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

24.19 lacs (-1.88%) Volume

Shareholding (Dec 2024)

FII

9.04%

Held by 172 FIIs

DII

23.56%

Held by 119 DIIs

Promoter

52.16%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.01 times

Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.01 times
The company has been able to generate a Return on Equity (avg) of 2.67% signifying low profitability per unit of shareholders funds

Stock is technically in a Mildly Bearish range

With ROCE of 6.2, it has a Expensive valuation with a 21.4 Enterprise value to Capital Employed

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

FMCG

Market cap

INR 51,409 Cr (Large Cap)

P/E

961.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

0.85

Return on Equity

3.28%

Price to Book

38.84

Revenue and Profits (1 Year):

Net Sales:

2,267 Cr

(Quarterly Results - Dec 2024)

Net Profit:

26 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-6.35%

1 Year

0.87%

2 Years

39.7%

3 Years

-42.55%

4 Years

0.0%

5 Years

0.0%

FSN E-Commerce for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

28.74%

EBIT Growth (5y)

30.03%

EBIT to Interest (avg)

1.56

Debt to EBITDA (avg)

3.12

Net Debt to Equity (avg)

Sales to Capital Employed (avg)

2.50

Tax Ratio

40.09%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

32.61%

ROCE (avg)

7.50%

ROE (avg)

2.67%

Valuation key factors

Factor

Value

P/E Ratio

961

Industry P/E

Price to Book Value

38.84

EV to EBIT

286.63

EV to EBITDA

119.38

EV to Capital Employed

21.43

EV to Sales

6.85

PEG Ratio

10.71

Dividend Yield

ROCE (Latest)

6.23%

ROE (Latest)

3.28%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bullish

Mildly Bearish

RSI

No Signal

Bollinger Bands

Bullish

Mildly Bullish

Moving Averages

Mildly Bearish (Daily)

KST

Bullish

Dow Theory

Mildly Bullish

Mildly Bearish

OBV

Mildly Bullish

Mildly Bearish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 26 Schemes (18.23%)

FIIs

Held by 172 FIIs (9.04%)

Promoter with highest holding

Sanjay Nayar Family Trust (sanjay Nayar And Falguni Nayar) (22.18%)

Highest Public shareholder

Harindarpal Singh Banga (4.97%)

Individual Investors Holdings

7.86%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 20.93% vs 7.37% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 160.16% vs 4.15% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,267.21",
          "val2": "1,874.74",
          "chgp": "20.93%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "140.78",
          "val2": "103.66",
          "chgp": "35.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "31.93",
          "val2": "24.23",
          "chgp": "31.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "26.12",
          "val2": "10.04",
          "chgp": "160.16%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.21%",
          "val2": "5.53%",
          "chgp": "0.68%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 23.63% vs 23.10% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 115.08% vs 5.66% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,620.85",
          "val2": "2,928.85",
          "chgp": "23.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "199.78",
          "val2": "154.10",
          "chgp": "29.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "45.54",
          "val2": "39.86",
          "chgp": "14.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "19.68",
          "val2": "9.15",
          "chgp": "115.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.52%",
          "val2": "5.26%",
          "chgp": "0.26%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 24.81% vs 22.79% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 80.74% vs 50.39% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "5,888.06",
          "val2": "4,717.65",
          "chgp": "24.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "340.56",
          "val2": "252.88",
          "chgp": "34.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "77.47",
          "val2": "61.70",
          "chgp": "25.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "45.80",
          "val2": "25.34",
          "chgp": "80.74%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.78%",
          "val2": "5.36%",
          "chgp": "0.42%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 24.14% vs 36.30% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 67.55% vs -53.12% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,385.63",
          "val2": "5,143.80",
          "chgp": "24.14%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "346.15",
          "val2": "256.05",
          "chgp": "35.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "82.83",
          "val2": "74.61",
          "chgp": "11.02%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "32.27",
          "val2": "19.26",
          "chgp": "67.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.42%",
          "val2": "4.98%",
          "chgp": "0.44%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

2,267.21

1,874.74

20.93%

Operating Profit (PBDIT) excl Other Income

140.78

103.66

35.81%

Interest

31.93

24.23

31.78%

Exceptional Items

0.00

Consolidate Net Profit

26.12

10.04

160.16%

Operating Profit Margin (Excl OI)

6.21%

5.53%

0.68%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is 20.93% vs 7.37% in Sep 2024

Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 160.16% vs 4.15% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Consolidated) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

3,620.85

2,928.85

23.63%

Operating Profit (PBDIT) excl Other Income

199.78

154.10

29.64%

Interest

45.54

39.86

14.25%

Exceptional Items

0.00

Consolidate Net Profit

19.68

9.15

115.08%

Operating Profit Margin (Excl OI)

5.52%

5.26%

0.26%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 23.63% vs 23.10% in Sep 2023

Consolidated Net Profit

Growth in half year ended Sep 2024 is 115.08% vs 5.66% in Sep 2023

All Half Yearly Results

Nine Monthly Results Snapshot (Consolidated) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

5,888.06

4,717.65

24.81%

Operating Profit (PBDIT) excl Other Income

340.56

252.88

34.67%

Interest

77.47

61.70

25.56%

Exceptional Items

0.00

Consolidate Net Profit

45.80

25.34

80.74%

Operating Profit Margin (Excl OI)

5.78%

5.36%

0.42%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 24.81% vs 22.79% in Dec 2023

Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 80.74% vs 50.39% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Consolidated) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

6,385.63

5,143.80

24.14%

Operating Profit (PBDIT) excl Other Income

346.15

256.05

35.19%

Interest

82.83

74.61

11.02%

Exceptional Items

0.00

Consolidate Net Profit

32.27

19.26

67.55%

Operating Profit Margin (Excl OI)

5.42%

4.98%

0.44%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 24.14% vs 36.30% in Mar 2023

Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 67.55% vs -53.12% in Mar 2023

All Annual Results

Company CV

About FSN E-Commerce Ventures Ltd

FSN E-Commerce Ventures Ltd

Large Cap

FMCG

FSN E-Commerce Ventures Private Limited was originally incorporated as a Private Limited Company with the name, 'FSN E-Commerce Ventures Private Limited' on 24 April 2012. Subsequently, the Company converted into a Public Limited Company and consequently, name of the Company was changed to FSN E-Commerce Ventures Limited vide fresh Certificate of Incorporation issued by ROC on July 28,2021.

Company Coordinates

No Company Details Available