down arrow

Future Supply

  • Market Cap: Micro Cap
  • Industry: Logistics
  • ISIN: INE935Q01015
  • NSEID: FSC
  • BSEID: 540798
INR
1.92
0.01 (0.52%)
BSENSE

Apr 11, 12:43 PM

BSE+NSE Vol: 1.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

1.36 lacs (263.43%) Volume

Shareholding (Jun 2022)

FII

0.00%

Held by 0 FIIs

DII

0.06%

Held by 2 DIIs

Promoter

21.95%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

  • Due to business reorganization in the Future group, we are suspending our score on the company. The company will merge with Future Enterprise.
  • The company has been able to generate a Return on Equity (avg) of 1.94% signifying low profitability per unit of shareholders funds
2

Flat results in Jun 22

3

Stock is technically in a Mildly Bearish range

4

Risky - No result in last 6 months

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Logistics

stock-summary
Market cap

INR 8 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

35

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-3.85

stock-summary
Return on Equity

18.40%

stock-summary
Price to Book

-0.06

Revenue and Profits (1 Year):
Net Sales:
67 Cr
(Quarterly Results - Jun 2022)
Net Profit:
-30 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-13.51%
0%
-13.51%
1 Year
-72.96%
0%
-72.96%
2 Years
-86.6%
0%
-86.6%
3 Years
-95.87%
0%
-95.87%
4 Years
-97.53%
0%
-97.53%
5 Years
-97.86%
0%
-97.86%

Latest dividend: 1.2 per share ex-dividend date: Jul-25-2019

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-23.60%
EBIT Growth (5y)
-187.51%
EBIT to Interest (avg)
0
Debt to EBITDA (avg)
6.62
Net Debt to Equity (avg)
1.10
Sales to Capital Employed (avg)
0.70
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
100.00%
Institutional Holding
0.06%
ROCE (avg)
-0.23%
ROE (avg)
1.94%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
35
Price to Book Value
-0.06
EV to EBIT
-25.56
EV to EBITDA
6.28
EV to Capital Employed
1.37
EV to Sales
1.00
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-5.66%
ROE (Latest)
Negative BV
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bullish
RSI
No Signal
Bullish
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Jun 2022stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

99.9958

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Ritvika Trading Private Limited (21.95%)

Highest Public shareholder

Idbi Trusteeship Services Limited (24.8%)

Individual Investors Holdings

25.95%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'22 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2022 is -48.03% vs 35.59% in Jun 2021",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2022 is 29.55% vs 23.10% in Jun 2021",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Jun'22",
        "Jun'21",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "67.04",
          "val2": "128.99",
          "chgp": "-48.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-11.39",
          "val2": "15.55",
          "chgp": "-173.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "15.10",
          "val2": "22.89",
          "chgp": "-34.03%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-30.02",
          "val2": "-42.61",
          "chgp": "29.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-16.99%",
          "val2": "12.06%",
          "chgp": "-29.05%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'21",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2021 is 45.93% vs -67.28% in Sep 2020",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2021 is 44.11% vs -2,413.36% in Sep 2020",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'21",
        "Sep'20",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "292.13",
          "val2": "200.18",
          "chgp": "45.93%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "39.17",
          "val2": "-1.34",
          "chgp": "3,023.13%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "43.01",
          "val2": "49.85",
          "chgp": "-13.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-69.39",
          "val2": "-124.16",
          "chgp": "44.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.41%",
          "val2": "-0.67%",
          "chgp": "14.08%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'21",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2021 is 50.19% vs -64.66% in Dec 2020",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2021 is 55.46% vs -1,967.27% in Dec 2020",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'21",
        "Dec'20",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "474.91",
          "val2": "316.21",
          "chgp": "50.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "82.64",
          "val2": "6.19",
          "chgp": "1,235.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "63.56",
          "val2": "74.54",
          "chgp": "-14.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-73.68",
          "val2": "-165.44",
          "chgp": "55.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.40%",
          "val2": "1.96%",
          "chgp": "15.44%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'22",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2022 is 30.52% vs -59.12% in Mar 2021",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2022 is -278.56% vs -3,117.45% in Mar 2021",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'22",
        "Mar'21",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "608.76",
          "val2": "466.41",
          "chgp": "30.52%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "114.21",
          "val2": "45.47",
          "chgp": "151.18%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "78.91",
          "val2": "98.38",
          "chgp": "-19.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-672.09",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-697.91",
          "val2": "-184.36",
          "chgp": "-278.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "18.76%",
          "val2": "9.75%",
          "chgp": "9.01%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Jun'22 - YoYstock-summary
Jun'22
Jun'21
Change(%)
Net Sales
67.04
128.99
-48.03%
Operating Profit (PBDIT) excl Other Income
-11.39
15.55
-173.25%
Interest
15.10
22.89
-34.03%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-30.02
-42.61
29.55%
Operating Profit Margin (Excl OI)
-16.99%
12.06%
-29.05%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Jun 2022 is -48.03% vs 35.59% in Jun 2021

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Jun 2022 is 29.55% vs 23.10% in Jun 2021

Half Yearly Results Snapshot (Consolidated) - Sep'21stock-summary
Sep'21
Sep'20
Change(%)
Net Sales
292.13
200.18
45.93%
Operating Profit (PBDIT) excl Other Income
39.17
-1.34
3,023.13%
Interest
43.01
49.85
-13.72%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-69.39
-124.16
44.11%
Operating Profit Margin (Excl OI)
13.41%
-0.67%
14.08%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2021 is 45.93% vs -67.28% in Sep 2020

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2021 is 44.11% vs -2,413.36% in Sep 2020

Nine Monthly Results Snapshot (Consolidated) - Dec'21stock-summary
Dec'21
Dec'20
Change(%)
Net Sales
474.91
316.21
50.19%
Operating Profit (PBDIT) excl Other Income
82.64
6.19
1,235.06%
Interest
63.56
74.54
-14.73%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-73.68
-165.44
55.46%
Operating Profit Margin (Excl OI)
17.40%
1.96%
15.44%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2021 is 50.19% vs -64.66% in Dec 2020

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2021 is 55.46% vs -1,967.27% in Dec 2020

Annual Results Snapshot (Consolidated) - Mar'22stock-summary
Mar'22
Mar'21
Change(%)
Net Sales
608.76
466.41
30.52%
Operating Profit (PBDIT) excl Other Income
114.21
45.47
151.18%
Interest
78.91
98.38
-19.79%
Exceptional Items
-672.09
0.00
Consolidate Net Profit
-697.91
-184.36
-278.56%
Operating Profit Margin (Excl OI)
18.76%
9.75%
9.01%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2022 is 30.52% vs -59.12% in Mar 2021

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2022 is -278.56% vs -3,117.45% in Mar 2021

stock-summaryCompany CV
About Future Supply Chain Solutions Ltd stock-summary
stock-summary
Future Supply Chain Solutions Ltd
Micro Cap
Logistics
Future Supply Chain Solutions Limited was incorporated on March 8, 2006 as Future Logistic Solutions Limited, at Mumbai, Maharashtra as a Public Limited Company. Subsequently, the name of the Company was changed to Future Supply Chain Solutions Limited and a fresh Certificate of Incorporation consequent to the Change of Name was issued by the RoC dated October 23, 2009.
Company Coordinates stock-summary
Company Details
Knowledge House Shyam Nagar, Jogeshwari (East) Mumbai Maharashtra : 400060
stock-summary
Tel: 91-22-66442200
stock-summary
investorrelations@futuresupplychain
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai