down arrow

G M Breweries

  • Market Cap: Small Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE075D01018
  • NSEID: GMBREW
  • BSEID: 507488
INR
659.65
2.15 (0.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 50.17 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

50.17 k (16.86%) Volume

Shareholding (Dec 2024)

FII

0.37%

Held by 20 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

74.43%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of 5.62% and Operating profit at 3.81% over the last 5 years

 
2

Flat results in Dec 24

3

Stock is technically in a Mildly Bearish range

4

Despite the size of the company, domestic mutual funds hold only 0% of the company

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Breweries & Distilleries

stock-summary
Market cap

INR 1,507 Cr (Small Cap)

stock-summary
P/E

10.00

stock-summary
Industry P/E

73

stock-summary
Dividend Yield

0.85%

stock-summary
Debt Equity

-0.08

stock-summary
Return on Equity

18.13%

stock-summary
Price to Book

1.75

Revenue and Profits (1 Year):
Net Sales:
166 Cr
(Quarterly Results - Dec 2024)
Net Profit:
22 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.85%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-18.89%
0%
-18.89%
1 Year
7.46%
1.12%
8.58%
2 Years
46.64%
2.84%
49.48%
3 Years
16.14%
4.21%
20.35%
4 Years
92.9%
6.78%
99.68%
5 Years
126.72%
8.09%
134.81%

Latest dividend: 7 per share ex-dividend date: May-09-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
5.62%
EBIT Growth (5y)
3.81%
EBIT to Interest (avg)
94.68
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.86
Tax Ratio
16.62%
Dividend Payout Ratio
8.45%
Pledged Shares
0
Institutional Holding
0.37%
ROCE (avg)
16.72%
ROE (avg)
15.59%
Valuation key factors
Factor
Value
P/E Ratio
10
Industry P/E
73
Price to Book Value
1.75
EV to EBIT
13.29
EV to EBITDA
12.58
EV to Capital Employed
1.82
EV to Sales
2.29
PEG Ratio
0.18
Dividend Yield
0.85%
ROCE (Latest)
13.11%
ROE (Latest)
18.13%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
Bullish
No Signal
Bollinger Bands
Mildly Bearish
Sideways
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 20 FIIs (0.37%)

Promoter with highest holding

Jimmy William Almeida Kashyap (61.76%)

Highest Public shareholder

None

Individual Investors Holdings

21.71%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 11.30% vs -2.23% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 1.38% vs -13.11% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "165.84",
          "val2": "149.00",
          "chgp": "11.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "29.93",
          "val2": "27.52",
          "chgp": "8.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.10",
          "val2": "0.08",
          "chgp": "25.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "21.97",
          "val2": "21.67",
          "chgp": "1.38%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "18.05%",
          "val2": "18.47%",
          "chgp": "-0.42%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 1.00% vs 5.13% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 10.24% vs 8.86% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "301.40",
          "val2": "298.43",
          "chgp": "1.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "58.97",
          "val2": "56.78",
          "chgp": "3.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.34",
          "val2": "0.06",
          "chgp": "466.67%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "46.61",
          "val2": "42.28",
          "chgp": "10.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.57%",
          "val2": "19.03%",
          "chgp": "0.54%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 2.60% vs 4.08% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 5.70% vs 0.19% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "467.24",
          "val2": "455.38",
          "chgp": "2.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "88.90",
          "val2": "82.17",
          "chgp": "8.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.44",
          "val2": "0.21",
          "chgp": "109.52%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "68.58",
          "val2": "64.88",
          "chgp": "5.70%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.03%",
          "val2": "18.04%",
          "chgp": "0.99%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 3.66% vs 29.45% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 51.72% vs 6.97% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "615.23",
          "val2": "593.51",
          "chgp": "3.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "107.38",
          "val2": "117.00",
          "chgp": "-8.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.37",
          "val2": "0.04",
          "chgp": "825.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "151.52",
          "val2": "99.87",
          "chgp": "51.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.45%",
          "val2": "19.71%",
          "chgp": "-2.26%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
165.84
149.00
11.30%
Operating Profit (PBDIT) excl Other Income
29.93
27.52
8.76%
Interest
0.10
0.08
25.00%
Exceptional Items
0.00
0.00
Standalone Net Profit
21.97
21.67
1.38%
Operating Profit Margin (Excl OI)
18.05%
18.47%
-0.42%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 11.30% vs -2.23% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 1.38% vs -13.11% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
301.40
298.43
1.00%
Operating Profit (PBDIT) excl Other Income
58.97
56.78
3.86%
Interest
0.34
0.06
466.67%
Exceptional Items
0.00
0.00
Standalone Net Profit
46.61
42.28
10.24%
Operating Profit Margin (Excl OI)
19.57%
19.03%
0.54%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 1.00% vs 5.13% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 10.24% vs 8.86% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
467.24
455.38
2.60%
Operating Profit (PBDIT) excl Other Income
88.90
82.17
8.19%
Interest
0.44
0.21
109.52%
Exceptional Items
0.00
0.00
Standalone Net Profit
68.58
64.88
5.70%
Operating Profit Margin (Excl OI)
19.03%
18.04%
0.99%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 2.60% vs 4.08% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 5.70% vs 0.19% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
615.23
593.51
3.66%
Operating Profit (PBDIT) excl Other Income
107.38
117.00
-8.22%
Interest
0.37
0.04
825.00%
Exceptional Items
0.00
0.00
Standalone Net Profit
151.52
99.87
51.72%
Operating Profit Margin (Excl OI)
17.45%
19.71%
-2.26%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 3.66% vs 29.45% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 51.72% vs 6.97% in Mar 2023

stock-summaryCompany CV
About G M Breweries Ltd stock-summary
stock-summary
G M Breweries Ltd
Small Cap
Breweries & Distilleries
G M Breweries Ltd (GMBL) was incorporated in December, 1981 as a Private Limited Company. It became a deemed Public Limited Company in August, 1990. The Company promoted by Jimmy W. Almeida is presently engaged in the manufacturing and marketing of alcoholic liquor such as Country Liquor (CL) and Indian made Foreign Liquor (IMFL). GMBL is the largest manufacturer of country liquor in the state of Maharashtra with a sizeable market share.
Company Coordinates stock-summary
Company Details
Ganesh Niwas Prabhadevi, S Veer Savarkar Marg Mumbai Maharashtra : 400025
stock-summary
Tel: 91-022-2433 1150/51/24371805/41
stock-summary
investors_complaints@gmbreweries.co
Registrar Details
Sharex Dynamic (India) Pvt Ltd , Unit -1, Luthra Ind. Premises , Safed Pool, Andheri-Kurla Road, Andheri (E), Mumbai