down arrow

Hardcast.& Waud

  • Market Cap: Micro Cap
  • Industry: Paints
  • ISIN: INE722D01015
  • NSEID:
  • BSEID: 509597
INR
742.00
19.15 (2.65%)
BSENSE

Apr 11, 12:39 PM

BSE+NSE Vol: 125

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

125 (64.91%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.08%

Held by 0 DIIs

Promoter

73.61%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Equity (ROE) of 3.08%

  • Poor long term growth as Net Sales has grown by an annual rate of 13.01% over the last 5 years
  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.74
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

With ROE of 3.9, it has a Very Expensive valuation with a 1.1 Price to Book Value

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Paints

stock-summary
Market cap

INR 47 Cr (Micro Cap)

stock-summary
P/E

28.00

stock-summary
Industry P/E

49

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.15

stock-summary
Return on Equity

3.89%

stock-summary
Price to Book

1.09

Revenue and Profits (1 Year):
Net Sales:
1 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-31.23%
0%
-31.23%
1 Year
6.0%
0%
6.0%
2 Years
121.26%
0%
121.26%
3 Years
169.72%
0%
169.72%
4 Years
305.46%
0%
305.46%
5 Years
402.03%
0%
402.03%

Hardcast.& Waud for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
13.01%
EBIT Growth (5y)
26.89%
EBIT to Interest (avg)
1.74
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.10
Tax Ratio
45.82%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.08%
ROCE (avg)
4.09%
ROE (avg)
3.08%
Valuation key factors
Factor
Value
P/E Ratio
28
Industry P/E
49
Price to Book Value
1.09
EV to EBIT
15.19
EV to EBITDA
12.13
EV to Capital Employed
1.11
EV to Sales
7.82
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
7.74%
ROE (Latest)
3.89%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 2 Schemes (0.08%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Shri Ambika Trading Company Limited (46.74%)

Highest Public shareholder

Rashi Fincorp Ltd. (7.97%)

Individual Investors Holdings

14.84%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 23.01% vs -28.93% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 210.91% vs -148.25% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.39",
          "val2": "1.13",
          "chgp": "23.01%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.95",
          "val2": "0.55",
          "chgp": "72.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.61",
          "val2": "-0.55",
          "chgp": "210.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "68.35%",
          "val2": "48.67%",
          "chgp": "19.68%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 8.76% vs 45.93% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -53.17% vs 96.88% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2.73",
          "val2": "2.51",
          "chgp": "8.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.68",
          "val2": "1.29",
          "chgp": "30.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.59",
          "val2": "1.26",
          "chgp": "-53.17%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "61.54%",
          "val2": "51.39%",
          "chgp": "10.15%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 0.00% vs 47.14% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -40.89% vs 100.99% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "4.12",
          "val2": "4.12",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.63",
          "val2": "2.38",
          "chgp": "10.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.20",
          "val2": "2.03",
          "chgp": "-40.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "63.83%",
          "val2": "57.77%",
          "chgp": "6.06%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 38.36% vs -6.01% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 134.55% vs -13.39% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "5.41",
          "val2": "3.91",
          "chgp": "38.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.25",
          "val2": "1.77",
          "chgp": "83.62%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "2.58",
          "val2": "1.10",
          "chgp": "134.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "60.07%",
          "val2": "45.27%",
          "chgp": "14.80%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
1.39
1.13
23.01%
Operating Profit (PBDIT) excl Other Income
0.95
0.55
72.73%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.61
-0.55
210.91%
Operating Profit Margin (Excl OI)
68.35%
48.67%
19.68%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 23.01% vs -28.93% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 210.91% vs -148.25% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
2.73
2.51
8.76%
Operating Profit (PBDIT) excl Other Income
1.68
1.29
30.23%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.59
1.26
-53.17%
Operating Profit Margin (Excl OI)
61.54%
51.39%
10.15%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 8.76% vs 45.93% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -53.17% vs 96.88% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
4.12
4.12
Operating Profit (PBDIT) excl Other Income
2.63
2.38
10.50%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
1.20
2.03
-40.89%
Operating Profit Margin (Excl OI)
63.83%
57.77%
6.06%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 0.00% vs 47.14% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -40.89% vs 100.99% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
5.41
3.91
38.36%
Operating Profit (PBDIT) excl Other Income
3.25
1.77
83.62%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
2.58
1.10
134.55%
Operating Profit Margin (Excl OI)
60.07%
45.27%
14.80%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 38.36% vs -6.01% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 134.55% vs -13.39% in Mar 2023

stock-summaryCompany CV
About Hardcastle & Waud Mfg Co Ltd stock-summary
stock-summary
Hardcastle & Waud Mfg Co Ltd
Micro Cap
Paints
Hardcastle & Waud Manufacturing Company Limited was established on 15th October 1945. The Company's business activity currently consists of Industrial Chemicals, Investments and Leasing. The company diversified its production pattern. It set up a pre-colour coated steel coil project which went into commercial production in Mar.'95. It has entered into a technical collaboration agreement with Oxyplast, Belgium, to produce special types of epoxide resins required for the coil coating plant.
Company Coordinates stock-summary
Company Details
Mall Office 2 Nd floor, Metro Junct Mall Netiveli Kalyan Maharashtra : 421306
stock-summary
Tel: 91-022-22837658-63
stock-summary
ho@hawcoindia.com
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai