down arrow

Heritage Foods

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE978A01027
  • NSEID: HERITGFOOD
  • BSEID: 519552
INR
403.30
3.45 (0.86%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.24 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

1.24 lacs (-47.73%) Volume

Shareholding (Mar 2025)

FII

6.42%

Held by 109 FIIs

DII

4.05%

Held by 6 DIIs

Promoter

41.30%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Company has a low Debt to Equity ratio (avg) at 0 times

 
2

The company has declared Positive results for the last 6 consecutive quarters

3

Stock is technically in a Mildly Bearish range

4

With ROE of 19.6, it has a Very Attractive valuation with a 4.2 Price to Book Value

5

Majority shareholders : Non Institution

 
6

Market Beating Performance

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

FMCG

stock-summary
Market cap

INR 3,742 Cr (Small Cap)

stock-summary
P/E

19.00

stock-summary
Industry P/E

54

stock-summary
Dividend Yield

0.63%

stock-summary
Debt Equity

-0.25

stock-summary
Return on Equity

19.57%

stock-summary
Price to Book

4.16

Revenue and Profits (1 Year):
Net Sales:
1,034 Cr
(Quarterly Results - Dec 2024)
Net Profit:
43 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.63%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-34.59%
0%
-34.59%
1 Year
30.56%
0.75%
31.31%
2 Years
141.93%
2.84%
144.77%
3 Years
131.82%
5.10%
136.92%
4 Years
141.43%
8.47%
149.9%
5 Years
204.14%
15.00%
219.14%

Latest dividend: 2.5 per share ex-dividend date: Aug-13-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
8.31%
EBIT Growth (5y)
26.69%
EBIT to Interest (avg)
15.29
Debt to EBITDA (avg)
0.23
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
3.91
Tax Ratio
26.37%
Dividend Payout Ratio
21.77%
Pledged Shares
0
Institutional Holding
10.63%
ROCE (avg)
3.27%
ROE (avg)
11.41%
Valuation key factors
Factor
Value
P/E Ratio
19
Industry P/E
54
Price to Book Value
4.16
EV to EBIT
13.74
EV to EBITDA
10.86
EV to Capital Employed
5.21
EV to Sales
0.86
PEG Ratio
0.15
Dividend Yield
0.63%
ROCE (Latest)
34.96%
ROE (Latest)
19.57%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bullish
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 7 Schemes (3.75%)

FIIs

Held by 109 FIIs (6.42%)

Promoter with highest holding

Bhuvaneswari Nara (24.37%)

Highest Public shareholder

Nirvana Holdings Private Limited (11.76%)

Individual Investors Holdings

30.53%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 9.87% vs 19.73% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 60.04% vs 95.92% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,033.94",
          "val2": "941.10",
          "chgp": "9.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "74.05",
          "val2": "51.96",
          "chgp": "42.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.98",
          "val2": "1.79",
          "chgp": "122.35%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "43.05",
          "val2": "26.90",
          "chgp": "60.04%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.16%",
          "val2": "5.52%",
          "chgp": "1.64%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 7.88% vs 16.20% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 173.46% vs 48.75% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,052.19",
          "val2": "1,902.23",
          "chgp": "7.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "177.04",
          "val2": "87.34",
          "chgp": "102.70%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "7.27",
          "val2": "4.65",
          "chgp": "56.34%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "107.06",
          "val2": "39.15",
          "chgp": "173.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.63%",
          "val2": "4.59%",
          "chgp": "4.04%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.54% vs 17.34% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 127.27% vs 64.92% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,086.13",
          "val2": "2,843.33",
          "chgp": "8.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "251.09",
          "val2": "139.30",
          "chgp": "80.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "11.25",
          "val2": "6.44",
          "chgp": "74.69%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "150.11",
          "val2": "66.05",
          "chgp": "127.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.14%",
          "val2": "4.90%",
          "chgp": "3.24%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 17.07% vs 20.86% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 83.77% vs -39.96% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,793.90",
          "val2": "3,240.65",
          "chgp": "17.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "209.54",
          "val2": "138.26",
          "chgp": "51.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.06",
          "val2": "3.90",
          "chgp": "132.31%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "106.55",
          "val2": "57.98",
          "chgp": "83.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.52%",
          "val2": "4.27%",
          "chgp": "1.25%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,033.94
941.10
9.87%
Operating Profit (PBDIT) excl Other Income
74.05
51.96
42.51%
Interest
3.98
1.79
122.35%
Exceptional Items
0.00
0.00
Consolidate Net Profit
43.05
26.90
60.04%
Operating Profit Margin (Excl OI)
7.16%
5.52%
1.64%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 9.87% vs 19.73% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 60.04% vs 95.92% in Dec 2023

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
2,052.19
1,902.23
7.88%
Operating Profit (PBDIT) excl Other Income
177.04
87.34
102.70%
Interest
7.27
4.65
56.34%
Exceptional Items
0.00
0.00
Consolidate Net Profit
107.06
39.15
173.46%
Operating Profit Margin (Excl OI)
8.63%
4.59%
4.04%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 7.88% vs 16.20% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 173.46% vs 48.75% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
3,086.13
2,843.33
8.54%
Operating Profit (PBDIT) excl Other Income
251.09
139.30
80.25%
Interest
11.25
6.44
74.69%
Exceptional Items
0.00
0.00
Consolidate Net Profit
150.11
66.05
127.27%
Operating Profit Margin (Excl OI)
8.14%
4.90%
3.24%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.54% vs 17.34% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 127.27% vs 64.92% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
3,793.90
3,240.65
17.07%
Operating Profit (PBDIT) excl Other Income
209.54
138.26
51.56%
Interest
9.06
3.90
132.31%
Exceptional Items
0.00
0.00
Consolidate Net Profit
106.55
57.98
83.77%
Operating Profit Margin (Excl OI)
5.52%
4.27%
1.25%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 17.07% vs 20.86% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 83.77% vs -39.96% in Mar 2023

stock-summaryCompany CV
About Heritage Foods Ltd stock-summary
stock-summary
Heritage Foods Ltd
Small Cap
FMCG
Incorporated on 5 June, 1992 and promoted by N Chandra Babu Naidu, Heritage Foods Limited operates through its two business divisions Dairy and Renewable Energy. The company has almost 100% direct procurement network of 3 lakh dairy farmers across nine major milk producing states namely, Andhra Pradesh, Telangana, Karnataka, Tamil Nadu, Maharashtra, Gujarat, Rajasthan, Haryana and Punjab. The direct route of milk procurement enables the company to maintain quality at lower prices.
Company Coordinates stock-summary
Company Details
6-3-541/C, Panjagutta Hyderabad Telangana : 500082
stock-summary
Tel: 91-40-23391221/23391222
stock-summary
hfl@heritagefoods.co.in
Registrar Details
Karvy Computershare Pvt Ltd, Plot No 17-24 , Near Image Hospital,, Reliance Cybervilae,Vithalrao Nagar,, Madhapur, Hyderabad