down arrow

Indsil Hydro

  • Market Cap: Micro Cap
  • Industry: Ferro & Silica Manganese
  • ISIN: INE867D01018
  • NSEID:
  • BSEID: 522165
INR
38.66
-0.14 (-0.36%)
BSENSE

Apr 11, 12:46 PM

BSE+NSE Vol: 6.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

6.18 k (-23.24%) Volume

Shareholding (Mar 2025)

FII

0.00%

Held by 0 FIIs

DII

3.79%

Held by 0 DIIs

Promoter

62.81%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -230.46% CAGR growth in Operating Profits over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 3.07 times
  • The company has been able to generate a Return on Capital Employed (avg) of 4.94% signifying low profitability per unit of total capital (equity and debt)
2

Stock is technically in a Bearish range

3

Risky - Negative EBITDA

4

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Ferro & Silica Manganese

stock-summary
Market cap

INR 108 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

5

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.81

stock-summary
Return on Equity

-8.65%

stock-summary
Price to Book

0.94

Revenue and Profits (1 Year):
Net Sales:
34 Cr
(Quarterly Results - Dec 2024)
Net Profit:
3 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-32.12%
0%
-32.12%
1 Year
-28.29%
0%
-28.29%
2 Years
7.42%
0%
7.42%
3 Years
-61.4%
0%
-61.4%
4 Years
211.77%
0%
211.77%
5 Years
377.28%
0%
377.28%

Latest dividend: 0.7 per share ex-dividend date: Sep-18-2018

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-3.20%
EBIT Growth (5y)
-230.46%
EBIT to Interest (avg)
0.31
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.63
Tax Ratio
6.99%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
3.79%
ROCE (avg)
0.43%
ROE (avg)
13.31%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
5
Price to Book Value
0.94
EV to EBIT
-40.62
EV to EBITDA
-133.44
EV to Capital Employed
0.96
EV to Sales
1.73
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-2.37%
ROE (Latest)
-8.65%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Sunmet Holdings India Private Limited (50.11%)

Highest Public shareholder

Kerala State Industrial Development Corporation (3.79%)

Individual Investors Holdings

28.66%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 69.55% vs -51.82% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 261.33% vs -75.00% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "34.25",
          "val2": "20.20",
          "chgp": "69.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.79",
          "val2": "3.74",
          "chgp": "-25.40%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.02",
          "val2": "2.37",
          "chgp": "-99.16%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "2.71",
          "val2": "0.75",
          "chgp": "261.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.15%",
          "val2": "18.51%",
          "chgp": "-10.36%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -7.69% vs -12.88% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 1,106.33% vs -22.19% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "61.20",
          "val2": "66.30",
          "chgp": "-7.69%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-4.90",
          "val2": "-4.86",
          "chgp": "-0.82%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.39",
          "val2": "6.64",
          "chgp": "-79.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "98.62",
          "val2": "-9.80",
          "chgp": "1,106.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-8.01%",
          "val2": "-7.33%",
          "chgp": "-0.68%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 10.35% vs -26.71% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 1,219.67% vs -80.28% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "95.45",
          "val2": "86.50",
          "chgp": "10.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-2.11",
          "val2": "-1.12",
          "chgp": "-88.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.41",
          "val2": "9.01",
          "chgp": "-84.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "101.33",
          "val2": "-9.05",
          "chgp": "1,219.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-2.21%",
          "val2": "-1.29%",
          "chgp": "-0.92%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -34.05% vs -15.17% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -10.18% vs -109.46% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "116.61",
          "val2": "176.82",
          "chgp": "-34.05%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-1.52",
          "val2": "16.89",
          "chgp": "-109.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "11.79",
          "val2": "13.58",
          "chgp": "-13.18%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-9.96",
          "val2": "-9.04",
          "chgp": "-10.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-1.30%",
          "val2": "9.55%",
          "chgp": "-10.85%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
34.25
20.20
69.55%
Operating Profit (PBDIT) excl Other Income
2.79
3.74
-25.40%
Interest
0.02
2.37
-99.16%
Exceptional Items
0.00
0.00
Standalone Net Profit
2.71
0.75
261.33%
Operating Profit Margin (Excl OI)
8.15%
18.51%
-10.36%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 69.55% vs -51.82% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 261.33% vs -75.00% in Dec 2023

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
61.20
66.30
-7.69%
Operating Profit (PBDIT) excl Other Income
-4.90
-4.86
-0.82%
Interest
1.39
6.64
-79.07%
Exceptional Items
0.00
0.00
Standalone Net Profit
98.62
-9.80
1,106.33%
Operating Profit Margin (Excl OI)
-8.01%
-7.33%
-0.68%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -7.69% vs -12.88% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 1,106.33% vs -22.19% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
95.45
86.50
10.35%
Operating Profit (PBDIT) excl Other Income
-2.11
-1.12
-88.39%
Interest
1.41
9.01
-84.35%
Exceptional Items
0.00
0.00
Standalone Net Profit
101.33
-9.05
1,219.67%
Operating Profit Margin (Excl OI)
-2.21%
-1.29%
-0.92%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 10.35% vs -26.71% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 1,219.67% vs -80.28% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
116.61
176.82
-34.05%
Operating Profit (PBDIT) excl Other Income
-1.52
16.89
-109.00%
Interest
11.79
13.58
-13.18%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-9.96
-9.04
-10.18%
Operating Profit Margin (Excl OI)
-1.30%
9.55%
-10.85%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -34.05% vs -15.17% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -10.18% vs -109.46% in Mar 2023

stock-summaryCompany CV
About Indsil Hydro Power & Manganese Ltd stock-summary
stock-summary
Indsil Hydro Power & Manganese Ltd
Micro Cap
Ferro & Silica Manganese
Incorporated on 31 Aug.'90, Indsil Hydro Power and Manganese Ltd (Formerly known Indsil Electrosmelts Ltd) was promoted by S N Vardarajan, who has interests in two other companies -- Coimbatore Steels and Sun Metals and Alloys. Presently, the Company is engaged in manufacturing Carbon Silico Manganese used in Steel and Stainless Steel Industry. Headquarter in Coimbatore (India), Indsil has LCSM Smelters in India integrated with Captive Hydel Power Plant.
Company Coordinates stock-summary
Company Details
Indsil House, TV Swamy Road West R S Puram Coimbatore Tamil Nadu : 641002
stock-summary
Tel: 91-0422-4522922/23
stock-summary
indsilho@indsil.com
Registrar Details
SKDC Consultants Ltd , Kanapathy Towers, 3rd Floor, Ganapathy, Coimbatore