down arrow

Integra Essentia

  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE418N01035
  • NSEID: ESSENTIA
  • BSEID: 535958
INR
2.23
-0.01 (-0.45%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 11.13 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

2.232.30

52 Week

2.005.25
Valuation
Technical
Day's Volume

CASH

11.13 lacs (-42.23%) Volume

Shareholding (Dec 2024)

FII

0.13%

Held by 2 FIIs

DII

0.14%

Held by 1 DIIs

Promoter

15.98%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor Management Efficiency with a low ROE of 8.44%

  • The company has been able to generate a Return on Equity (avg) of 8.44% signifying low profitability per unit of shareholders funds
2

Poor long term growth as Operating profit has grown by an annual rate -13.60% of over the last 5 years

 
3

Flat results in Dec 24

4

Stock is technically in a Bearish range

5

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Textile

stock-summary
Market cap

INR 238 Cr (Micro Cap)

stock-summary
P/E

24.00

stock-summary
Industry P/E

18

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.06

stock-summary
Return on Equity

5.56%

stock-summary
Price to Book

1.42

Revenue and Profits (1 Year):
Net Sales:
125 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-40.21%
0%
-40.21%
1 Year
-29.19%
0%
-29.19%
2 Years
-29.08%
0%
-29.08%
3 Years
134.74%
0%
134.74%
4 Years
252.06%
0%
252.06%
5 Years
824.75%
0%
824.75%

Integra Essentia for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
39.27%
EBIT Growth (5y)
-13.60%
EBIT to Interest (avg)
2.39
Debt to EBITDA (avg)
6.75
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
2.48
Tax Ratio
17.04%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.27%
ROCE (avg)
2.37%
ROE (avg)
8.44%
Valuation key factors
Factor
Value
P/E Ratio
24
Industry P/E
18
Price to Book Value
1.42
EV to EBIT
156.79
EV to EBITDA
46.51
EV to Capital Employed
1.40
EV to Sales
0.57
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
0.16%
ROE (Latest)
5.56%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 7 Schemes (0.0%)

FIIs

Held by 2 FIIs (0.13%)

Promoter with highest holding

Vishesh Gupta (15.98%)

Highest Public shareholder

None

Individual Investors Holdings

77.84%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 100.82% vs 1.65% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 74.65% vs -68.30% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "124.63",
          "val2": "62.06",
          "chgp": "100.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.65",
          "val2": "0.25",
          "chgp": "560.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.51",
          "val2": "0.14",
          "chgp": "264.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.24",
          "val2": "0.71",
          "chgp": "74.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.32%",
          "val2": "0.40%",
          "chgp": "0.92%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 78.15% vs 7.79% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -69.58% vs 217.88% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "217.16",
          "val2": "121.90",
          "chgp": "78.15%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.50",
          "val2": "4.43",
          "chgp": "-20.99%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.35",
          "val2": "0.29",
          "chgp": "20.69%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2.65",
          "val2": "8.71",
          "chgp": "-69.58%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.61%",
          "val2": "3.63%",
          "chgp": "-2.02%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 85.80% vs 5.64% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -58.70% vs 89.16% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "341.79",
          "val2": "183.96",
          "chgp": "85.80%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.15",
          "val2": "4.68",
          "chgp": "10.04%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.86",
          "val2": "0.43",
          "chgp": "100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "3.89",
          "val2": "9.42",
          "chgp": "-58.70%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.51%",
          "val2": "2.54%",
          "chgp": "-1.03%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 14.85% vs 252.27% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 129.09% vs 511.93% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "277.27",
          "val2": "241.41",
          "chgp": "14.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "4.89",
          "val2": "3.12",
          "chgp": "56.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.56",
          "val2": "0.01",
          "chgp": "5,500.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "15.28",
          "val2": "6.67",
          "chgp": "129.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.76%",
          "val2": "1.29%",
          "chgp": "0.47%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
124.63
62.06
100.82%
Operating Profit (PBDIT) excl Other Income
1.65
0.25
560.00%
Interest
0.51
0.14
264.29%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1.24
0.71
74.65%
Operating Profit Margin (Excl OI)
1.32%
0.40%
0.92%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 100.82% vs 1.65% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 74.65% vs -68.30% in Dec 2023

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
217.16
121.90
78.15%
Operating Profit (PBDIT) excl Other Income
3.50
4.43
-20.99%
Interest
0.35
0.29
20.69%
Exceptional Items
0.00
0.00
Consolidate Net Profit
2.65
8.71
-69.58%
Operating Profit Margin (Excl OI)
1.61%
3.63%
-2.02%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 78.15% vs 7.79% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -69.58% vs 217.88% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
341.79
183.96
85.80%
Operating Profit (PBDIT) excl Other Income
5.15
4.68
10.04%
Interest
0.86
0.43
100.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
3.89
9.42
-58.70%
Operating Profit Margin (Excl OI)
1.51%
2.54%
-1.03%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 85.80% vs 5.64% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -58.70% vs 89.16% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
277.27
241.41
14.85%
Operating Profit (PBDIT) excl Other Income
4.89
3.12
56.73%
Interest
0.56
0.01
5,500.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
15.28
6.67
129.09%
Operating Profit Margin (Excl OI)
1.76%
1.29%
0.47%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 14.85% vs 252.27% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 129.09% vs 511.93% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Integra Essentia Ltd stock-summary
stock-summary
Integra Essentia Ltd
Micro Cap
Textile
Integra Essentia Limited was earlier incorporated as Five Star Mercantile Limited on August 5, 2007. Thereafter, the Company name was changed from Five Star Mercantile Limited to Integra Garments And Textiles Limited on August 12, 2013 and further renamed to Integra Essentia Limited from Integra Garments and Textiles Limited effective on February 16, 2022 issued by the RoC, NCT Delhi.
Company Coordinates stock-summary
Company Details
Plot No G2 MIDC Industrial Est, Post Salai Dhaba Butibori Nagpur Maharashtra : 441108
stock-summary
Tel: 91-710-4305100
stock-summary
http://www.integraessentia.com
stock-summary
vnar@ashokpiramalgroup.com
Registrar Details
Freedom Registry Ltd, (Formerly Knows as Amtrac Management Services Ltd), Plot No 101/102 , M I D C, Satpur, Nasik
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."