down arrow

Mcleod Russel

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE942G01012
  • NSEID: MCLEODRUSS
  • BSEID: 532654
INR
36.21
1.49 (4.29%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.19 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

2.19 lacs (-48.34%) Volume

Shareholding (Dec 2024)

FII

1.37%

Held by 3 FIIs

DII

1.28%

Held by 2 DIIs

Promoter

6.25%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

With HIgh Debt (Debt-Equity Ratio at 5.64 times)- the company has a Weak Long Term Fundamental Strength

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 28.74 times
  • The company has reported losses. Due to this company has reported negative ROE
2

Flat results in Dec 24

3

Risky - Negative EBITDA

4

Falling Participation by Institutional Investors

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Tea/Coffee

stock-summary
Market cap

INR 378 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

64

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

5.64

stock-summary
Return on Equity

-78.55%

stock-summary
Price to Book

1.09

Revenue and Profits (1 Year):
Net Sales:
371 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-87 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
5.97%
0%
5.97%
1 Year
29.78%
0%
29.78%
2 Years
93.12%
0%
93.12%
3 Years
40.08%
0%
40.08%
4 Years
67.25%
0%
67.25%
5 Years
1282.06%
0%
1282.06%

Latest dividend: 0.5 per share ex-dividend date: Aug-01-2018

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-0.66%
EBIT Growth (5y)
8.47%
EBIT to Interest (avg)
0.01
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.42
Tax Ratio
3.38%
Dividend Payout Ratio
0
Pledged Shares
0.06%
Institutional Holding
2.65%
ROCE (avg)
-0.96%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
64
Price to Book Value
1.09
EV to EBIT
-21.50
EV to EBITDA
-52.13
EV to Capital Employed
1.01
EV to Sales
1.84
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-5.39%
ROE (Latest)
-78.55%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bearish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

0.0571

Mutual Funds

Held by 2 Schemes (0.0%)

FIIs

Held by 3 FIIs (1.37%)

Promoter with highest holding

Kavita Khaitan (3.83%)

Highest Public shareholder

Niraj Rajnikant Shah (3.93%)

Individual Investors Holdings

66.5%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 6.29% vs -28.65% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -6.93% vs -15.37% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "370.56",
          "val2": "348.62",
          "chgp": "6.29%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-26.41",
          "val2": "-40.27",
          "chgp": "34.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "61.93",
          "val2": "47.14",
          "chgp": "31.37%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "5.00",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-87.33",
          "val2": "-81.67",
          "chgp": "-6.93%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-7.13%",
          "val2": "-11.55%",
          "chgp": "4.42%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 9.63% vs -9.56% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 655.65% vs -112.42% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "649.38",
          "val2": "592.32",
          "chgp": "9.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "169.83",
          "val2": "118.42",
          "chgp": "43.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "96.64",
          "val2": "102.58",
          "chgp": "-5.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "19.21",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "63.90",
          "val2": "-11.50",
          "chgp": "655.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "26.15%",
          "val2": "19.99%",
          "chgp": "6.16%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.40% vs -17.72% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 74.85% vs -527.97% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,019.94",
          "val2": "940.94",
          "chgp": "8.40%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "143.42",
          "val2": "78.15",
          "chgp": "83.52%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "158.57",
          "val2": "149.72",
          "chgp": "5.91%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "19.21",
          "val2": "5.00",
          "chgp": "284.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-23.43",
          "val2": "-93.17",
          "chgp": "74.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.06%",
          "val2": "8.31%",
          "chgp": "5.75%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -17.06% vs 1.01% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 70.51% vs -483.96% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,135.89",
          "val2": "1,369.57",
          "chgp": "-17.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-108.09",
          "val2": "93.37",
          "chgp": "-215.77%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "203.42",
          "val2": "200.51",
          "chgp": "1.45%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "5.08",
          "val2": "-933.42",
          "chgp": "100.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-311.59",
          "val2": "-1,056.50",
          "chgp": "70.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-9.52%",
          "val2": "6.82%",
          "chgp": "-16.34%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
370.56
348.62
6.29%
Operating Profit (PBDIT) excl Other Income
-26.41
-40.27
34.42%
Interest
61.93
47.14
31.37%
Exceptional Items
0.00
5.00
-100.00%
Consolidate Net Profit
-87.33
-81.67
-6.93%
Operating Profit Margin (Excl OI)
-7.13%
-11.55%
4.42%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 6.29% vs -28.65% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is -6.93% vs -15.37% in Dec 2023

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
649.38
592.32
9.63%
Operating Profit (PBDIT) excl Other Income
169.83
118.42
43.41%
Interest
96.64
102.58
-5.79%
Exceptional Items
19.21
0.00
Consolidate Net Profit
63.90
-11.50
655.65%
Operating Profit Margin (Excl OI)
26.15%
19.99%
6.16%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 9.63% vs -9.56% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 655.65% vs -112.42% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,019.94
940.94
8.40%
Operating Profit (PBDIT) excl Other Income
143.42
78.15
83.52%
Interest
158.57
149.72
5.91%
Exceptional Items
19.21
5.00
284.20%
Consolidate Net Profit
-23.43
-93.17
74.85%
Operating Profit Margin (Excl OI)
14.06%
8.31%
5.75%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.40% vs -17.72% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 74.85% vs -527.97% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,135.89
1,369.57
-17.06%
Operating Profit (PBDIT) excl Other Income
-108.09
93.37
-215.77%
Interest
203.42
200.51
1.45%
Exceptional Items
5.08
-933.42
100.54%
Consolidate Net Profit
-311.59
-1,056.50
70.51%
Operating Profit Margin (Excl OI)
-9.52%
6.82%
-16.34%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -17.06% vs 1.01% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 70.51% vs -483.96% in Mar 2023

stock-summaryCompany CV
About Mcleod Russel India Ltd stock-summary
stock-summary
Mcleod Russel India Ltd
Micro Cap
Tea/Coffee
The flagship tea company of the B M Khaitan Group, McLeod Russel India Limited (MRIL) was originally incorporated as 'Eveready Company India Private Limited' on May 5, 1998. The Company became a deemed Public Limited Company in 2000. Thereafter, the name of the Company was changed to 'McLeod Russel India Limited' (MRIL) with effect from February 14, 2005. MRIL is is engaged in cultivation and manufacturing of tea.
Company Coordinates stock-summary
Company Details
Four Mangoe Lane, Surendra Mohan Ghosh Sarani Kolkata West Bengal : 700001
stock-summary
Tel: 91-33-22101221/22435391/22489434-35
stock-summary
administrator@mcleodrussel.co
Registrar Details
Maheshwari Datamatics Pvt Ltd , 6 Mangoe Lane , 2nd Floor, Calcutta