down arrow

Neelamalai Agro

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE605D01012
  • NSEID:
  • BSEID: 508670
INR
3,404.20
-0.8 (-0.02%)
BSENSE

Apr 11, 12:16 PM

BSE+NSE Vol: 1

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

1 (-98.15%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.68%

Held by 0 DIIs

Promoter

72.45%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

With a Operating Losses, the company has a Weak Long Term Fundamental Strength

  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -2.90
  • The company has been able to generate a Return on Capital Employed (avg) of 0.37% signifying low profitability per unit of total capital (equity and debt)
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

Risky - Negative EBITDA

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Tea/Coffee

stock-summary
Market cap

INR 212 Cr (Micro Cap)

stock-summary
P/E

9.00

stock-summary
Industry P/E

23

stock-summary
Dividend Yield

1.48%

stock-summary
Debt Equity

-0.15

stock-summary
Return on Equity

8.75%

stock-summary
Price to Book

0.74

Revenue and Profits (1 Year):
Net Sales:
6 Cr
(Quarterly Results - Dec 2024)
Net Profit:
9 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (1.48%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-29.59%
0%
-29.59%
1 Year
-9.59%
1.30%
-8.29%
2 Years
-3.73%
2.30%
-1.43%
3 Years
-15.0%
2.59%
-12.41%
4 Years
0%
0%
0.0%
5 Years
0%
0%
0.0%

Latest dividend: 50 per share ex-dividend date: Aug-13-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-6.34%
EBIT Growth (5y)
-254.95%
EBIT to Interest (avg)
-2.90
Debt to EBITDA (avg)
0.12
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.11
Tax Ratio
2.55%
Dividend Payout Ratio
7.97%
Pledged Shares
0
Institutional Holding
0.68%
ROCE (avg)
-1.33%
ROE (avg)
11.14%
Valuation key factors
Factor
Value
P/E Ratio
9
Industry P/E
23
Price to Book Value
0.74
EV to EBIT
-31.92
EV to EBITDA
-40.41
EV to Capital Employed
0.70
EV to Sales
7.12
PEG Ratio
0.66
Dividend Yield
1.48%
ROCE (Latest)
-1.81%
ROE (Latest)
8.75%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Ajit Thomas (66.65%)

Highest Public shareholder

None

Individual Investors Holdings

17.56%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -6.98% vs -3.52% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 44.12% vs 50.00% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "5.86",
          "val2": "6.30",
          "chgp": "-6.98%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-1.78",
          "val2": "-0.02",
          "chgp": "-8,800.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "8.82",
          "val2": "6.12",
          "chgp": "44.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-30.38%",
          "val2": "-0.32%",
          "chgp": "-30.06%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -1.61% vs -5.58% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -52.27% vs 7.55% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "12.82",
          "val2": "13.03",
          "chgp": "-1.61%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-0.26",
          "val2": "-0.72",
          "chgp": "63.89%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.01",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.95",
          "val2": "13.46",
          "chgp": "-107.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "10.20",
          "val2": "21.37",
          "chgp": "-52.27%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-2.03%",
          "val2": "-5.53%",
          "chgp": "3.50%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -7.20% vs 3.82% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -39.25% vs 21.22% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "18.68",
          "val2": "20.13",
          "chgp": "-7.20%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-2.04",
          "val2": "-1.65",
          "chgp": "-23.64%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.01",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.95",
          "val2": "13.46",
          "chgp": "-107.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "19.02",
          "val2": "31.31",
          "chgp": "-39.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-10.92%",
          "val2": "-8.20%",
          "chgp": "-2.72%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 1.64% vs -15.69% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 38.80% vs -13.53% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "25.34",
          "val2": "24.93",
          "chgp": "1.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-3.83",
          "val2": "-3.61",
          "chgp": "-6.09%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.04",
          "chgp": "-100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "17.74",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "39.03",
          "val2": "28.12",
          "chgp": "38.80%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-15.11%",
          "val2": "-14.48%",
          "chgp": "-0.63%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
5.86
6.30
-6.98%
Operating Profit (PBDIT) excl Other Income
-1.78
-0.02
-8,800.00%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Consolidate Net Profit
8.82
6.12
44.12%
Operating Profit Margin (Excl OI)
-30.38%
-0.32%
-30.06%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -6.98% vs -3.52% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 44.12% vs 50.00% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
12.82
13.03
-1.61%
Operating Profit (PBDIT) excl Other Income
-0.26
-0.72
63.89%
Interest
0.01
0.00
Exceptional Items
-0.95
13.46
-107.06%
Consolidate Net Profit
10.20
21.37
-52.27%
Operating Profit Margin (Excl OI)
-2.03%
-5.53%
3.50%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -1.61% vs -5.58% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -52.27% vs 7.55% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
18.68
20.13
-7.20%
Operating Profit (PBDIT) excl Other Income
-2.04
-1.65
-23.64%
Interest
0.01
0.00
Exceptional Items
-0.95
13.46
-107.06%
Consolidate Net Profit
19.02
31.31
-39.25%
Operating Profit Margin (Excl OI)
-10.92%
-8.20%
-2.72%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -7.20% vs 3.82% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -39.25% vs 21.22% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
25.34
24.93
1.64%
Operating Profit (PBDIT) excl Other Income
-3.83
-3.61
-6.09%
Interest
0.00
0.04
-100.00%
Exceptional Items
17.74
0.00
Consolidate Net Profit
39.03
28.12
38.80%
Operating Profit Margin (Excl OI)
-15.11%
-14.48%
-0.63%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 1.64% vs -15.69% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 38.80% vs -13.53% in Mar 2023

stock-summaryCompany CV
About Neelamalai Agro Industries Ltd stock-summary
stock-summary
Neelamalai Agro Industries Ltd
Micro Cap
Tea/Coffee
Neelamalai Agro Industries Ltd was incorporated on April 21, 1943 as a plantation company based in the Nilgiris. The Company was formerly known as Neelamalai Tea & Coffee Estate & Industries, which got its present name on November 17, 1986. The Company engages in production and sale of tea in India and internationally. The main estates under the Company are Katary Estate and Sutton Estate. The Company is based in Coonoor, India.
Company Coordinates stock-summary
Company Details
Katary Estate, Katary Post Coonoor Nilgiris Tamil Nadu : 643213
stock-summary
Tel: 91-423-2284235
stock-summary
secneelamalai@vsnl.net
Registrar Details
Cameo Corporate Services Ltd , Subramanian Buildings No 1 , Club House Road, Chennai