down arrow

Next Mediaworks

  • Market Cap: Micro Cap
  • Industry: Printing & Publishing
  • ISIN: INE747B01016
  • NSEID: NEXTMEDIA
  • BSEID: 532416
INR
7.30
0.03 (0.41%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 1.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

1.85 k (-73.22%) Volume

Shareholding (Dec 2024)

FII

2.45%

Held by 4 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

74.99%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

With a Negative Book Value, the company has a Weak Long Term Fundamental Strength

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 11.20 times
  • The company has reported losses and also has negative networth. This is not a good sign for the investors. Either company will have to raise fresh capital or report profits to sustain going forward
2

Flat results in Dec 24

3

Stock is technically in a Mildly Bearish range

4

Risky - Negative EBITDA

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Printing & Publishing

stock-summary
Market cap

INR 49 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

13

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-2.25

stock-summary
Return on Equity

13.73%

stock-summary
Price to Book

-0.50

Revenue and Profits (1 Year):
Net Sales:
10 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-4 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
3.55%
0%
3.55%
1 Year
7.35%
0%
7.35%
2 Years
40.93%
0%
40.93%
3 Years
11.62%
0%
11.62%
4 Years
69.77%
0%
69.77%
5 Years
-17.51%
0%
-17.51%

Next Mediaworks for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-6.87%
EBIT Growth (5y)
6.66%
EBIT to Interest (avg)
-0.49
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.34
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
2.45%
ROCE (avg)
-17.75%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
13
Price to Book Value
-0.50
EV to EBIT
-25.24
EV to EBITDA
-86.06
EV to Capital Employed
2.20
EV to Sales
6.99
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-8.50%
ROE (Latest)
Negative BV
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bullish
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 4 FIIs (2.45%)

Promoter with highest holding

Ht Media Limited (51.0%)

Highest Public shareholder

Bennett Coleman & Co Ltd (5.46%)

Individual Investors Holdings

14.76%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 14.08% vs -9.43% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 18.60% vs -2.24% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "9.64",
          "val2": "8.45",
          "chgp": "14.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-0.17",
          "val2": "-0.76",
          "chgp": "77.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.92",
          "val2": "5.85",
          "chgp": "1.20%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-3.72",
          "val2": "-4.57",
          "chgp": "18.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-1.76%",
          "val2": "-8.99%",
          "chgp": "7.23%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 4.22% vs 7.50% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 13.90% vs -40.75% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "17.78",
          "val2": "17.06",
          "chgp": "4.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-1.91",
          "val2": "-1.29",
          "chgp": "-48.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "11.47",
          "val2": "10.27",
          "chgp": "11.68%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-9.04",
          "val2": "-10.50",
          "chgp": "13.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-10.74%",
          "val2": "-7.56%",
          "chgp": "-3.18%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -0.69% vs 5.30% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 9.38% vs -34.22% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "27.42",
          "val2": "27.61",
          "chgp": "-0.69%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-2.08",
          "val2": "-0.97",
          "chgp": "-114.43%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "17.39",
          "val2": "15.59",
          "chgp": "11.55%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-12.76",
          "val2": "-14.08",
          "chgp": "9.38%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-7.59%",
          "val2": "-3.51%",
          "chgp": "-4.08%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 5.85% vs 41.27% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -56.75% vs 16.86% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "38.37",
          "val2": "36.25",
          "chgp": "5.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-2.20",
          "val2": "-1.77",
          "chgp": "-24.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "20.66",
          "val2": "18.31",
          "chgp": "12.83%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-11.77",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-22.18",
          "val2": "-14.15",
          "chgp": "-56.75%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-5.73%",
          "val2": "-4.88%",
          "chgp": "-0.85%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
9.64
8.45
14.08%
Operating Profit (PBDIT) excl Other Income
-0.17
-0.76
77.63%
Interest
5.92
5.85
1.20%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-3.72
-4.57
18.60%
Operating Profit Margin (Excl OI)
-1.76%
-8.99%
7.23%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 14.08% vs -9.43% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 18.60% vs -2.24% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
17.78
17.06
4.22%
Operating Profit (PBDIT) excl Other Income
-1.91
-1.29
-48.06%
Interest
11.47
10.27
11.68%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-9.04
-10.50
13.90%
Operating Profit Margin (Excl OI)
-10.74%
-7.56%
-3.18%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 4.22% vs 7.50% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 13.90% vs -40.75% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
27.42
27.61
-0.69%
Operating Profit (PBDIT) excl Other Income
-2.08
-0.97
-114.43%
Interest
17.39
15.59
11.55%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-12.76
-14.08
9.38%
Operating Profit Margin (Excl OI)
-7.59%
-3.51%
-4.08%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -0.69% vs 5.30% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 9.38% vs -34.22% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
38.37
36.25
5.85%
Operating Profit (PBDIT) excl Other Income
-2.20
-1.77
-24.29%
Interest
20.66
18.31
12.83%
Exceptional Items
-11.77
0.00
Consolidate Net Profit
-22.18
-14.15
-56.75%
Operating Profit Margin (Excl OI)
-5.73%
-4.88%
-0.85%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 5.85% vs 41.27% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -56.75% vs 16.86% in Mar 2023

stock-summaryCompany CV
About Next Mediaworks Ltd stock-summary
stock-summary
Next Mediaworks Ltd
Micro Cap
Printing & Publishing
Next Mediaworks Limited was originally incorporated as a Private Limited Company on March 12, 1981 at Mumbai. In July 2000, the Company was renamed as "Mid-Day Multimedia Limited" by conversion of the status to Public Limited Company. Further, the Company's name was changed to 'Next Mediaworks Limited' effective on April 26, 2011. The Company is an investment entity. All its operations are managed by subsidiary company Next Radio Limited.
Company Coordinates stock-summary
Company Details
Unit-701-A 7th Floor Tower-2, Indibulls Fin. Centre SB Marg Mumbai Maharashtra : 400013
stock-summary
Tel: +91-22-44104104
stock-summary
investor.communication @radioone.in
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai