down arrow

Rain Industries

  • Market Cap: Small Cap
  • Industry: Carbon Black
  • ISIN: INE855B01025
  • NSEID: RAIN
  • BSEID: 500339
INR
137.00
3 (2.24%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.54 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationUpcoming Result: Rain Industries will declare its result soon on 08 May 2025
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

3.54 lacs (-21.37%) Volume

Shareholding (Mar 2025)

FII

10.65%

Held by 108 FIIs

DII

4.54%

Held by 9 DIIs

Promoter

41.18%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -11.90% CAGR growth in Operating Profits over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.55 times
  • The company has been able to generate a Return on Equity (avg) of 8.92% signifying low profitability per unit of shareholders funds
2

Flat results in Dec 24

3

Stock is technically in a Mildly Bearish range

4

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Carbon Black

stock-summary
Market cap

INR 4,608 Cr (Small Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

34

stock-summary
Dividend Yield

0.75%

stock-summary
Debt Equity

0.99

stock-summary
Return on Equity

-20.18%

stock-summary
Price to Book

0.63

Revenue and Profits (1 Year):
Net Sales:
3,676 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-161 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.75%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-20.74%
0%
-20.74%
1 Year
-24.2%
0.57%
-23.63%
2 Years
-11.87%
1.29%
-10.58%
3 Years
-28.52%
2.05%
-26.47%
4 Years
-18.6%
2.38%
-16.22%
5 Years
104.94%
7.68%
112.62%

Latest dividend: 1 per share ex-dividend date: Aug-20-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
4.46%
EBIT Growth (5y)
-11.90%
EBIT to Interest (avg)
2.20
Debt to EBITDA (avg)
5.95
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.98
Tax Ratio
99.36%
Dividend Payout Ratio
2.34%
Pledged Shares
0
Institutional Holding
15.19%
ROCE (avg)
8.83%
ROE (avg)
8.92%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
34
Price to Book Value
0.63
EV to EBIT
24.68
EV to EBITDA
9.04
EV to Capital Employed
0.82
EV to Sales
0.75
PEG Ratio
NA
Dividend Yield
0.75%
ROCE (Latest)
-2.14%
ROE (Latest)
-20.18%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bullish
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 9 Schemes (3.92%)

FIIs

Held by 108 FIIs (10.65%)

Promoter with highest holding

Sujala Investments Private Limited (11.27%)

Highest Public shareholder

Icici Prudential Under Various Schemes (3.75%)

Individual Investors Holdings

30.3%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -6.57% vs -3.90% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 9.88% vs -129.98% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,675.73",
          "val2": "3,934.28",
          "chgp": "-6.57%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "345.96",
          "val2": "216.45",
          "chgp": "59.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "227.40",
          "val2": "233.53",
          "chgp": "-2.62%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-161.41",
          "val2": "-179.11",
          "chgp": "9.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.41%",
          "val2": "5.50%",
          "chgp": "3.91%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Jun'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Jun 2024 is -21.42% vs -0.97% in Jun 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Jun 2024 is -182.56% vs -71.35% in Jun 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Jun'24",
        "Jun'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "7,764.39",
          "val2": "9,880.64",
          "chgp": "-21.42%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "711.65",
          "val2": "1,178.91",
          "chgp": "-39.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "479.66",
          "val2": "332.11",
          "chgp": "44.43%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-223.75",
          "val2": "271.02",
          "chgp": "-182.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.17%",
          "val2": "11.93%",
          "chgp": "-2.76%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Sep 2024 is -16.68% vs -9.73% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Sep 2024 is -322.76% vs -86.59% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "11,698.67",
          "val2": "14,040.90",
          "chgp": "-16.68%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "928.10",
          "val2": "1,544.91",
          "chgp": "-39.93%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "713.19",
          "val2": "573.79",
          "chgp": "24.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-402.86",
          "val2": "180.85",
          "chgp": "-322.76%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "7.93%",
          "val2": "11.00%",
          "chgp": "-3.07%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is -15.25% vs -13.66% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 39.84% vs -165.19% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "15,374.39",
          "val2": "18,141.49",
          "chgp": "-15.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,274.05",
          "val2": "933.15",
          "chgp": "36.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "940.59",
          "val2": "819.13",
          "chgp": "14.83%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-564.27",
          "val2": "-937.91",
          "chgp": "39.84%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.29%",
          "val2": "5.14%",
          "chgp": "3.15%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
3,675.73
3,934.28
-6.57%
Operating Profit (PBDIT) excl Other Income
345.96
216.45
59.83%
Interest
227.40
233.53
-2.62%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-161.41
-179.11
9.88%
Operating Profit Margin (Excl OI)
9.41%
5.50%
3.91%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -6.57% vs -3.90% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 9.88% vs -129.98% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Jun'24stock-summary
Jun'24
Jun'23
Change(%)
Net Sales
7,764.39
9,880.64
-21.42%
Operating Profit (PBDIT) excl Other Income
711.65
1,178.91
-39.63%
Interest
479.66
332.11
44.43%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-223.75
271.02
-182.56%
Operating Profit Margin (Excl OI)
9.17%
11.93%
-2.76%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Jun 2024 is -21.42% vs -0.97% in Jun 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Jun 2024 is -182.56% vs -71.35% in Jun 2023

Nine Monthly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
11,698.67
14,040.90
-16.68%
Operating Profit (PBDIT) excl Other Income
928.10
1,544.91
-39.93%
Interest
713.19
573.79
24.29%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-402.86
180.85
-322.76%
Operating Profit Margin (Excl OI)
7.93%
11.00%
-3.07%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Sep 2024 is -16.68% vs -9.73% in Sep 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Sep 2024 is -322.76% vs -86.59% in Sep 2023

Annual Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
15,374.39
18,141.49
-15.25%
Operating Profit (PBDIT) excl Other Income
1,274.05
933.15
36.53%
Interest
940.59
819.13
14.83%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-564.27
-937.91
39.84%
Operating Profit Margin (Excl OI)
8.29%
5.14%
3.15%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Dec 2024 is -15.25% vs -13.66% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 39.84% vs -165.19% in Dec 2023

stock-summaryCompany CV
About Rain Industries Ltd stock-summary
stock-summary
Rain Industries Ltd
Small Cap
Carbon Black
Rain Industries Limited, erstwhile known as 'Priyadarshini Cement Limited' was established on March 15, 1974 under the name of 'Tadpatri Cements Limited'. The Company changed the name to 'Rain Commodities Limited' on December 29, 2004. The name was thereafter changed from 'Rain Commodities Limited' to 'Rain Industries Limited' on July 8, 2013. The Company is engaged in the business of manufacture and sale of Carbon Products, Chemicals and Cement.
Company Coordinates stock-summary
Company Details
Rain Center, 34 Srinagar Colony Hyderabad Telangana : 500073
stock-summary
Tel: 91-40-40401234
stock-summary
secretarial@rain-industries.com
Registrar Details
Karvy Computershare Pvt Ltd, Plot No 17-24 , Near Image Hospital,, Reliance Cybervilae,Vithalrao Nagar,, Madhapur, Hyderabad