down arrow

Restaurant Brand

  • Market Cap: Small Cap
  • Industry: Lifestyle
  • ISIN: INE07T201019
  • NSEID: RBA
  • BSEID: 543248
INR
73.33
4.2 (6.08%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 20.24 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

20.24 lacs (8.37%) Volume

Shareholding (Mar 2025)

FII

20.35%

Held by 84 FIIs

DII

40.30%

Held by 68 DIIs

Promoter

11.27%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 0%

  • Poor long term growth as Operating profit has grown by an annual rate 1.22% of over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.22 times
2

Flat results in Dec 24

3

Stock is technically in a Mildly Bearish range

4

Risky - Negative Operating Profits

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Lifestyle

stock-summary
Market cap

INR 4,268 Cr (Small Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

78

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

2.70

stock-summary
Return on Equity

-43.39%

stock-summary
Price to Book

7.56

Revenue and Profits (1 Year):
Net Sales:
639 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-50 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-31.5%
0%
-31.5%
1 Year
-26.78%
0%
-26.78%
2 Years
-20.82%
0%
-20.82%
3 Years
-34.99%
0%
-34.99%
4 Years
-47.17%
0%
-47.17%
5 Years
0%
0%
0.0%

Restaurant Brand for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
21.23%
EBIT Growth (5y)
1.22%
EBIT to Interest (avg)
-1.20
Debt to EBITDA (avg)
7.73
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.06
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
60.65%
ROCE (avg)
-8.35%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
78
Price to Book Value
7.56
EV to EBIT
-42.27
EV to EBITDA
20.60
EV to Capital Employed
2.77
EV to Sales
2.17
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-5.94%
ROE (Latest)
-43.39%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bullish
Bearish
OBV
No Trend
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Mutual Funds

Pledged Promoter Holdings

None

Mutual Funds

Held by 13 Schemes (29.47%)

FIIs

Held by 84 FIIs (20.35%)

Promoter with highest holding

Qsr Asia Pte Ltd (11.27%)

Highest Public shareholder

Hdfc Trustee Company Limited-hdfc Flexi Cap Fund (8.92%)

Individual Investors Holdings

17.13%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 1.05% vs -2.21% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 16.24% vs -21.90% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "639.06",
          "val2": "632.43",
          "chgp": "1.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "69.56",
          "val2": "63.25",
          "chgp": "9.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "39.70",
          "val2": "38.05",
          "chgp": "4.34%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-50.40",
          "val2": "-60.17",
          "chgp": "16.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.88%",
          "val2": "10.00%",
          "chgp": "0.88%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 3.51% vs 21.86% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -13.50% vs 0.97% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,279.11",
          "val2": "1,235.69",
          "chgp": "3.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "126.38",
          "val2": "104.56",
          "chgp": "20.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "75.49",
          "val2": "62.27",
          "chgp": "21.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-109.53",
          "val2": "-96.50",
          "chgp": "-13.50%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.88%",
          "val2": "8.46%",
          "chgp": "1.42%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 4.25% vs 19.45% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -20.54% vs 10.27% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,918.17",
          "val2": "1,839.92",
          "chgp": "4.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "195.94",
          "val2": "172.92",
          "chgp": "13.31%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "115.19",
          "val2": "93.96",
          "chgp": "22.59%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-159.93",
          "val2": "-132.68",
          "chgp": "-20.54%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.21%",
          "val2": "9.40%",
          "chgp": "0.81%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 18.63% vs 37.85% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 1.49% vs -12.91% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,437.06",
          "val2": "2,054.28",
          "chgp": "18.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "242.14",
          "val2": "111.46",
          "chgp": "117.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "141.25",
          "val2": "105.18",
          "chgp": "34.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-217.94",
          "val2": "-221.23",
          "chgp": "1.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.94%",
          "val2": "5.43%",
          "chgp": "4.51%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
639.06
632.43
1.05%
Operating Profit (PBDIT) excl Other Income
69.56
63.25
9.98%
Interest
39.70
38.05
4.34%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-50.40
-60.17
16.24%
Operating Profit Margin (Excl OI)
10.88%
10.00%
0.88%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 1.05% vs -2.21% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 16.24% vs -21.90% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
1,279.11
1,235.69
3.51%
Operating Profit (PBDIT) excl Other Income
126.38
104.56
20.87%
Interest
75.49
62.27
21.23%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-109.53
-96.50
-13.50%
Operating Profit Margin (Excl OI)
9.88%
8.46%
1.42%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 3.51% vs 21.86% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -13.50% vs 0.97% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,918.17
1,839.92
4.25%
Operating Profit (PBDIT) excl Other Income
195.94
172.92
13.31%
Interest
115.19
93.96
22.59%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-159.93
-132.68
-20.54%
Operating Profit Margin (Excl OI)
10.21%
9.40%
0.81%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 4.25% vs 19.45% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -20.54% vs 10.27% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
2,437.06
2,054.28
18.63%
Operating Profit (PBDIT) excl Other Income
242.14
111.46
117.24%
Interest
141.25
105.18
34.29%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-217.94
-221.23
1.49%
Operating Profit Margin (Excl OI)
9.94%
5.43%
4.51%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 18.63% vs 37.85% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 1.49% vs -12.91% in Mar 2023

stock-summaryCompany CV
About Restaurant Brands Asia Ltd stock-summary
stock-summary
Restaurant Brands Asia Ltd
Small Cap
Lifestyle
Restaurant Brands Asia Limited was originally incorporated as Burger King India Private Limited on November 11, 2013 at Mumbai. Subsequently, the Company converted into a Public Limited Company and name of the Company was changed to Burger King India Limited on September 25, 2019. Thereafter, name of the Company was changed from "Burger King India Limited" to "Restaurant Brands Asia Limited" with effect from February 2, 2022.
Company Coordinates stock-summary
Icon
No Company Details Available