down arrow

Shri Vasuprada

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE574G01013
  • NSEID:
  • BSEID: 538092
INR
104.15
-3.55 (-3.3%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 10

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

10 (-28.57%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

2.29%

Held by 1 DIIs

Promoter

74.89%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 0%

  • Poor long term growth as Net Sales has grown by an annual rate of 3.75% and Operating profit at 9.94% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of -1.00 times
2

Risky - Negative Operating Profits

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Tea/Coffee

stock-summary
Market cap

INR 89 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

64

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.52

stock-summary
Return on Equity

-11.83%

stock-summary
Price to Book

0.77

Revenue and Profits (1 Year):
Net Sales:
37 Cr
(Quarterly Results - Dec 2024)
Net Profit:
9 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-2.11%
0%
-2.11%
1 Year
12.89%
0%
12.89%
2 Years
39.05%
0%
39.05%
3 Years
12.05%
0%
12.05%
4 Years
-0.24%
0%
-0.24%
5 Years
38.87%
0%
38.87%

Latest dividend: 0.5 per share ex-dividend date: Aug-23-2018

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
3.75%
EBIT Growth (5y)
9.94%
EBIT to Interest (avg)
-1.43
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.58
Tax Ratio
1.52%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
2.29%
ROCE (avg)
-6.32%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
64
Price to Book Value
0.77
EV to EBIT
-23.63
EV to EBITDA
149.80
EV to Capital Employed
0.85
EV to Sales
1.30
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-6.53%
ROE (Latest)
-11.83%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Pushpa Devi Bangur (15.52%)

Highest Public shareholder

Mahendra Girdharilal (4.46%)

Individual Investors Holdings

19.74%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 3.44% vs -1.25% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 3.43% vs 18.11% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "36.65",
          "val2": "35.43",
          "chgp": "3.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.14",
          "val2": "-1.99",
          "chgp": "257.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.51",
          "val2": "1.63",
          "chgp": "-7.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "5.60",
          "val2": "11.47",
          "chgp": "-51.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "9.04",
          "val2": "8.74",
          "chgp": "3.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.57%",
          "val2": "-5.62%",
          "chgp": "14.19%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 11.79% vs -11.71% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 53.85% vs -10.41% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "62.88",
          "val2": "56.25",
          "chgp": "11.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.49",
          "val2": "-4.38",
          "chgp": "111.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.25",
          "val2": "3.20",
          "chgp": "1.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-3.72",
          "val2": "-8.06",
          "chgp": "53.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "0.78%",
          "val2": "-7.79%",
          "chgp": "8.57%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.56% vs -7.94% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 682.35% vs 580.00% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "99.53",
          "val2": "91.68",
          "chgp": "8.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.63",
          "val2": "-6.37",
          "chgp": "156.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4.76",
          "val2": "4.83",
          "chgp": "-1.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "5.60",
          "val2": "11.47",
          "chgp": "-51.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "5.32",
          "val2": "0.68",
          "chgp": "682.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.65%",
          "val2": "-6.95%",
          "chgp": "10.60%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -5.62% vs -6.85% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 38.50% vs 27.26% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "107.62",
          "val2": "114.03",
          "chgp": "-5.62%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-9.08",
          "val2": "-7.49",
          "chgp": "-21.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "6.11",
          "val2": "8.25",
          "chgp": "-25.94%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "11.47",
          "val2": "10.12",
          "chgp": "13.34%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-6.63",
          "val2": "-10.78",
          "chgp": "38.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-8.44%",
          "val2": "-6.57%",
          "chgp": "-1.87%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
36.65
35.43
3.44%
Operating Profit (PBDIT) excl Other Income
3.14
-1.99
257.79%
Interest
1.51
1.63
-7.36%
Exceptional Items
5.60
11.47
-51.18%
Consolidate Net Profit
9.04
8.74
3.43%
Operating Profit Margin (Excl OI)
8.57%
-5.62%
14.19%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 3.44% vs -1.25% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 3.43% vs 18.11% in Dec 2023

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
62.88
56.25
11.79%
Operating Profit (PBDIT) excl Other Income
0.49
-4.38
111.19%
Interest
3.25
3.20
1.56%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-3.72
-8.06
53.85%
Operating Profit Margin (Excl OI)
0.78%
-7.79%
8.57%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 11.79% vs -11.71% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 53.85% vs -10.41% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
99.53
91.68
8.56%
Operating Profit (PBDIT) excl Other Income
3.63
-6.37
156.99%
Interest
4.76
4.83
-1.45%
Exceptional Items
5.60
11.47
-51.18%
Consolidate Net Profit
5.32
0.68
682.35%
Operating Profit Margin (Excl OI)
3.65%
-6.95%
10.60%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.56% vs -7.94% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 682.35% vs 580.00% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
107.62
114.03
-5.62%
Operating Profit (PBDIT) excl Other Income
-9.08
-7.49
-21.23%
Interest
6.11
8.25
-25.94%
Exceptional Items
11.47
10.12
13.34%
Consolidate Net Profit
-6.63
-10.78
38.50%
Operating Profit Margin (Excl OI)
-8.44%
-6.57%
-1.87%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -5.62% vs -6.85% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 38.50% vs 27.26% in Mar 2023

stock-summaryCompany CV
About Shri Vasuprada Plantations Ltd stock-summary
stock-summary
Shri Vasuprada Plantations Ltd
Micro Cap
Tea/Coffee
Shri Vasuprada Plantations Limited was incorporated in 1874 under the name "Joonktollee Tea Company Limited" to take on grant tea plantation named Joonktollee Tea Estate in Upper Assam. Subsequently, the name of the Company was changed to "Joonktollee Tea & Industries Limited" in the year 1972. Again the name of the Company was changed from Joonktollee Tea & Industries Limited to Shri Vasuprada Plantations Limited on October 20, 2022.
Company Coordinates stock-summary
Company Details
21 Strand Road , Kolkata West Bengal : 700001
stock-summary
Tel: 91-33-22300780
stock-summary
info@joonktolleetea.in
Registrar Details
Maheshwari Datamatics Pvt Ltd , 6 Mangoe Lane , 2nd Floor, Calcutta