down arrow

Silver Oak (I)

  • Market Cap: Micro Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE870J01019
  • NSEID:
  • BSEID: 531635
INR
149.00
0.00 (0.00%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 424

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

149.00149.00

52 Week

44.05400.95
Valuation
Technical
Day's Volume

CASH

424 (80.58%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

64.71%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
Icon
Unrated Stock - No Analysis Available
stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Breweries & Distilleries

stock-summary
Market cap

INR 56 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

73

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.66

stock-summary
Return on Equity

-13.69%

stock-summary
Price to Book

8.40

Revenue and Profits (1 Year):
Net Sales:
1 Cr
(Quarterly Results - Dec 2024)
Net Profit:
0 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
5.52%
0%
5.52%
1 Year
0%
0%
0.0%
2 Years
300.54%
0%
300.54%
3 Years
249.36%
0%
249.36%
4 Years
658.27%
0%
658.27%
5 Years
960.5%
0%
960.5%

Silver Oak (I) for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
22.34%
EBIT Growth (5y)
7.79%
EBIT to Interest (avg)
-1.05
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.01
Tax Ratio
22.50%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
-19.56%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
73
Price to Book Value
8.40
EV to EBIT
-46.14
EV to EBITDA
-53.90
EV to Capital Employed
5.46
EV to Sales
50.33
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-13.81%
ROE (Latest)
-13.69%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bullish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Royal Highland Distilleries Limited (61.41%)

Highest Public shareholder

Kaveri Dealer Private Limited (11.84%)

Individual Investors Holdings

17.18%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Sep 2024",
        "dir": 0
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 47.06% vs 17.07% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.20",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-0.14",
          "val2": "-0.27",
          "chgp": "48.15%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.21",
          "val2": "0.19",
          "chgp": "10.53%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-0.18",
          "val2": "-0.34",
          "chgp": "47.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-11.67%",
          "val2": "0.00%",
          "chgp": "-11.67%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 0.00% vs 0.00% in Sep 2023",
        "dir": 0
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 24.49% vs 2.97% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-0.64",
          "val2": "-0.78",
          "chgp": "17.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.38",
          "val2": "0.35",
          "chgp": "8.57%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-0.74",
          "val2": "-0.98",
          "chgp": "24.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "0.00%",
          "val2": "0.00%",
          "chgp": "NA",
          "chgp_class": "neutral"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023",
        "dir": 0
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 34.75% vs -6.82% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.20",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-0.78",
          "val2": "-1.15",
          "chgp": "32.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.59",
          "val2": "0.53",
          "chgp": "11.32%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-0.92",
          "val2": "-1.41",
          "chgp": "34.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-65.00%",
          "val2": "0.00%",
          "chgp": "-65.00%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -50.00% vs 100.00% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 7.26% vs -8.77% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "0.01",
          "val2": "0.02",
          "chgp": "-50.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-1.48",
          "val2": "-1.68",
          "chgp": "11.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.75",
          "val2": "0.68",
          "chgp": "10.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.06",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-1.15",
          "val2": "-1.24",
          "chgp": "7.26%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-14,800.00%",
          "val2": "-8,400.00%",
          "chgp": "-6,400.00%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
1.20
0.00
Operating Profit (PBDIT) excl Other Income
-0.14
-0.27
48.15%
Interest
0.21
0.19
10.53%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-0.18
-0.34
47.06%
Operating Profit Margin (Excl OI)
-11.67%
0.00%
-11.67%
Values in Rs Cr.
stock-summary Compare with Peers
Net Sales

QoQ Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 47.06% vs 17.07% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
0.00
0.00
Operating Profit (PBDIT) excl Other Income
-0.64
-0.78
17.95%
Interest
0.38
0.35
8.57%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-0.74
-0.98
24.49%
Operating Profit Margin (Excl OI)
0.00%
0.00%
NA
Values in Rs Cr.
stock-summary Compare with Peers
Net Sales

Growth in half year ended Sep 2024 is 0.00% vs 0.00% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 24.49% vs 2.97% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1.20
0.00
Operating Profit (PBDIT) excl Other Income
-0.78
-1.15
32.17%
Interest
0.59
0.53
11.32%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-0.92
-1.41
34.75%
Operating Profit Margin (Excl OI)
-65.00%
0.00%
-65.00%
Values in Rs Cr.
stock-summary Compare with Peers
Net Sales

YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 34.75% vs -6.82% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
0.01
0.02
-50.00%
Operating Profit (PBDIT) excl Other Income
-1.48
-1.68
11.90%
Interest
0.75
0.68
10.29%
Exceptional Items
0.00
0.06
-100.00%
Consolidate Net Profit
-1.15
-1.24
7.26%
Operating Profit Margin (Excl OI)
-14,800.00%
-8,400.00%
-6,400.00%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -50.00% vs 100.00% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 7.26% vs -8.77% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Silver Oak (India) Ltd stock-summary
stock-summary
Silver Oak (India) Ltd
Micro Cap
Breweries & Distilleries
Silver Oak (India) Limited was incorporated in Nov.'84 having licence to manufacture liquor issued by the government and the units is cleared with all Government compliance. The Company is having production capacity of more than 22 lac cases per year out. It is producing varieties of regular and premium range of products like Whiskey, Vodka, Rum, Gin and Tango etc. The Company is engaged in the business of manufacturing of Indian Made Foreign Liquor. The Company started his operation in 1984.
Company Coordinates stock-summary
Company Details
Plot No 110 Sector-I, Industrial Area Pithampur Dhar Madhya Pradesh : 454775
stock-summary
Tel:
stock-summary
http://www.silveroakindia.net
stock-summary
silveroak_indore@gmail.com
Registrar Details
Ankit Consultancy Pvt Ltd, Plot No 60, Electronic Complex, Pardeshipura, Indore
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."