down arrow

Solitaire Mach.

  • Market Cap: Micro Cap
  • Industry: Engineering
  • ISIN: INE410A01013
  • NSEID:
  • BSEID: 522152
INR
161.00
-6.85 (-4.08%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

4.85 k (248.74%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

45.25%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Equity (ROE) of 8.35%

  • Poor long term growth as Net Sales has grown by an annual rate of 7.99% and Operating profit at 7.84% over the last 5 years
  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of 1.81
2

Flat results in Dec 24

3

With ROCE of 10.1, it has a Very Expensive valuation with a 3.8 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Engineering

stock-summary
Market cap

INR 73 Cr (Micro Cap)

stock-summary
P/E

33.00

stock-summary
Industry P/E

28

stock-summary
Dividend Yield

1.01%

stock-summary
Debt Equity

0.15

stock-summary
Return on Equity

12.74%

stock-summary
Price to Book

4.21

Revenue and Profits (1 Year):
Net Sales:
7 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (1.01%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
39.45%
0%
39.45%
1 Year
128.76%
1.99%
130.75%
2 Years
275.03%
7.44%
282.47%
3 Years
247.36%
8.55%
255.91%
4 Years
545.29%
22.00%
567.29%
5 Years
570.83%
33.98%
604.81%

Latest dividend: 1.7 per share ex-dividend date: Jun-21-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
7.99%
EBIT Growth (5y)
7.84%
EBIT to Interest (avg)
1.81
Debt to EBITDA (avg)
0.75
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.00
Tax Ratio
24.84%
Dividend Payout Ratio
44.06%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
12.39%
ROE (avg)
8.35%
Valuation key factors
Factor
Value
P/E Ratio
33
Industry P/E
28
Price to Book Value
4.21
EV to EBIT
29.89
EV to EBITDA
24.89
EV to Capital Employed
3.80
EV to Sales
3.57
PEG Ratio
1.11
Dividend Yield
1.01%
ROCE (Latest)
10.15%
ROE (Latest)
12.74%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Bullish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Harsh Hemendra Badani (17.13%)

Highest Public shareholder

Aditya Pankaj Shah (4.59%)

Individual Investors Holdings

45.46%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 21.57% vs 73.15% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 97.22% vs 24.14% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6.82",
          "val2": "5.61",
          "chgp": "21.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.05",
          "val2": "0.53",
          "chgp": "98.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.01",
          "chgp": "-100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.71",
          "val2": "0.36",
          "chgp": "97.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.40%",
          "val2": "9.45%",
          "chgp": "5.95%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 0.00% vs 18.52% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 19.23% vs 18.18% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "8.64",
          "val2": "8.64",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.23",
          "val2": "1.23",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.02",
          "chgp": "-100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.93",
          "val2": "0.78",
          "chgp": "19.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.24%",
          "val2": "14.24%",
          "chgp": "NA",
          "chgp_class": "neutral"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.49% vs 35.33% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 43.86% vs 20.00% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "15.46",
          "val2": "14.25",
          "chgp": "8.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.28",
          "val2": "1.76",
          "chgp": "29.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.03",
          "chgp": "-100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.64",
          "val2": "1.14",
          "chgp": "43.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.75%",
          "val2": "12.35%",
          "chgp": "2.40%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 11.73% vs 37.48% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 12.50% vs 50.94% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "20.86",
          "val2": "18.67",
          "chgp": "11.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.62",
          "val2": "2.40",
          "chgp": "9.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.04",
          "val2": "0.07",
          "chgp": "-42.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.80",
          "val2": "1.60",
          "chgp": "12.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.56%",
          "val2": "12.85%",
          "chgp": "-0.29%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
6.82
5.61
21.57%
Operating Profit (PBDIT) excl Other Income
1.05
0.53
98.11%
Interest
0.00
0.01
-100.00%
Exceptional Items
0.00
0.00
Standalone Net Profit
0.71
0.36
97.22%
Operating Profit Margin (Excl OI)
15.40%
9.45%
5.95%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 21.57% vs 73.15% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 97.22% vs 24.14% in Dec 2023

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
8.64
8.64
Operating Profit (PBDIT) excl Other Income
1.23
1.23
Interest
0.00
0.02
-100.00%
Exceptional Items
0.00
0.00
Standalone Net Profit
0.93
0.78
19.23%
Operating Profit Margin (Excl OI)
14.24%
14.24%
NA
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 0.00% vs 18.52% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 19.23% vs 18.18% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
15.46
14.25
8.49%
Operating Profit (PBDIT) excl Other Income
2.28
1.76
29.55%
Interest
0.00
0.03
-100.00%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.64
1.14
43.86%
Operating Profit Margin (Excl OI)
14.75%
12.35%
2.40%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.49% vs 35.33% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 43.86% vs 20.00% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
20.86
18.67
11.73%
Operating Profit (PBDIT) excl Other Income
2.62
2.40
9.17%
Interest
0.04
0.07
-42.86%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.80
1.60
12.50%
Operating Profit Margin (Excl OI)
12.56%
12.85%
-0.29%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 11.73% vs 37.48% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 12.50% vs 50.94% in Mar 2023

stock-summaryCompany CV
About Solitaire Machine Tools Ltd stock-summary
stock-summary
Solitaire Machine Tools Ltd
Micro Cap
Engineering
Established on May 24, 1967, Solitaire Machine Tools Ltd is exclusively engaged in the business of manufacturing and selling Precision Centerless Grinders and Loose Spares etc. The Company is part of the industry broadly known as Capital Goods. The Capital Goods Industry consists of various products in different segments like Auto Ancillary industry, General Engineering industry, Aerospace and Defence Industry, Steel and Textile Industry.
Company Coordinates stock-summary
Company Details
3-A Fl P 731 P-3 Arun Chamber, PanditMadan MalviyaMarg Tardeo Mumbai Maharashtra : 400034
stock-summary
Tel: 91-022-66602156
stock-summary
nmbkhan2004@gmail.com
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai