down arrow

Som Distilleries

  • Market Cap: Small Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE480C01038
  • NSEID: SDBL
  • BSEID: 507514
INR
124.75
5.75 (4.83%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

4.29 lacs (-54.02%) Volume

Shareholding (Dec 2024)

FII

0.90%

Held by 9 FIIs

DII

0.02%

Held by 0 DIIs

Promoter

36.32%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Healthy long term growth as Net Sales has grown by an annual rate of 25.45%

 
2

The company has declared Positive results for the last 12 consecutive quarters

3

Stock is technically in a Mildly Bullish range

4

With ROCE of 20.5, it has a Very Attractive valuation with a 3.4 Enterprise value to Capital Employed

5

Rising Promoter Confidence

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Breweries & Distilleries

stock-summary
Market cap

INR 2,436 Cr (Small Cap)

stock-summary
P/E

23.00

stock-summary
Industry P/E

73

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.17

stock-summary
Return on Equity

15.78%

stock-summary
Price to Book

3.77

Revenue and Profits (1 Year):
Net Sales:
301 Cr
(Quarterly Results - Dec 2024)
Net Profit:
22 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
12.9%
0%
12.9%
1 Year
0.85%
0%
0.85%
2 Years
102.26%
0%
102.26%
3 Years
345.32%
1.09%
346.41%
4 Years
869.1%
1.58%
870.68%
5 Years
730.48%
1.79%
732.27%

Latest dividend: 0.25 per share ex-dividend date: Dec-02-2022

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
25.45%
EBIT Growth (5y)
29.04%
EBIT to Interest (avg)
5.01
Debt to EBITDA (avg)
1.82
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.13
Tax Ratio
31.64%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.92%
ROCE (avg)
7.17%
ROE (avg)
8.44%
Valuation key factors
Factor
Value
P/E Ratio
23
Industry P/E
73
Price to Book Value
3.77
EV to EBIT
16.05
EV to EBITDA
13.78
EV to Capital Employed
3.37
EV to Sales
1.64
PEG Ratio
1.08
Dividend Yield
NA
ROCE (Latest)
20.53%
ROE (Latest)
15.78%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bullish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 9 FIIs (0.9%)

Promoter with highest holding

Jagdish Kumar Arora (21.34%)

Highest Public shareholder

Anil Kumar Arora (2.59%)

Individual Investors Holdings

54.73%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 13.06% vs 79.34% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 19.57% vs 71.01% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "301.12",
          "val2": "266.34",
          "chgp": "13.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "36.30",
          "val2": "31.82",
          "chgp": "14.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.89",
          "val2": "2.67",
          "chgp": "-29.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "21.51",
          "val2": "17.99",
          "chgp": "19.57%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.05%",
          "val2": "11.95%",
          "chgp": "0.10%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 26.88% vs 57.86% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 22.11% vs 43.08% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "802.81",
          "val2": "632.73",
          "chgp": "26.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "98.15",
          "val2": "75.73",
          "chgp": "29.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.74",
          "val2": "5.73",
          "chgp": "0.17%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "59.25",
          "val2": "48.52",
          "chgp": "22.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.23%",
          "val2": "11.97%",
          "chgp": "0.26%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 22.79% vs 63.67% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 21.43% vs 49.70% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,103.93",
          "val2": "899.07",
          "chgp": "22.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "134.45",
          "val2": "107.55",
          "chgp": "25.01%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "7.63",
          "val2": "8.40",
          "chgp": "-9.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "80.76",
          "val2": "66.51",
          "chgp": "21.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.18%",
          "val2": "11.96%",
          "chgp": "0.22%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 58.76% vs 122.37% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 43.45% vs 712.80% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,280.67",
          "val2": "806.68",
          "chgp": "58.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "149.45",
          "val2": "102.10",
          "chgp": "46.38%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "11.89",
          "val2": "15.97",
          "chgp": "-25.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "86.50",
          "val2": "60.30",
          "chgp": "43.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.67%",
          "val2": "12.66%",
          "chgp": "-0.99%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
301.12
266.34
13.06%
Operating Profit (PBDIT) excl Other Income
36.30
31.82
14.08%
Interest
1.89
2.67
-29.21%
Exceptional Items
0.00
0.00
Consolidate Net Profit
21.51
17.99
19.57%
Operating Profit Margin (Excl OI)
12.05%
11.95%
0.10%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 13.06% vs 79.34% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 19.57% vs 71.01% in Dec 2023

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
802.81
632.73
26.88%
Operating Profit (PBDIT) excl Other Income
98.15
75.73
29.61%
Interest
5.74
5.73
0.17%
Exceptional Items
0.00
0.00
Consolidate Net Profit
59.25
48.52
22.11%
Operating Profit Margin (Excl OI)
12.23%
11.97%
0.26%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 26.88% vs 57.86% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 22.11% vs 43.08% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,103.93
899.07
22.79%
Operating Profit (PBDIT) excl Other Income
134.45
107.55
25.01%
Interest
7.63
8.40
-9.17%
Exceptional Items
0.00
0.00
Consolidate Net Profit
80.76
66.51
21.43%
Operating Profit Margin (Excl OI)
12.18%
11.96%
0.22%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 22.79% vs 63.67% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 21.43% vs 49.70% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,280.67
806.68
58.76%
Operating Profit (PBDIT) excl Other Income
149.45
102.10
46.38%
Interest
11.89
15.97
-25.55%
Exceptional Items
0.00
0.00
Consolidate Net Profit
86.50
60.30
43.45%
Operating Profit Margin (Excl OI)
11.67%
12.66%
-0.99%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 58.76% vs 122.37% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 43.45% vs 712.80% in Mar 2023

stock-summaryCompany CV
About Som Distilleries & Breweries Ltd stock-summary
stock-summary
Som Distilleries & Breweries Ltd
Small Cap
Breweries & Distilleries
Incorporated in March,1993, Som Distilleries and Breweries Limited (SDBL) is promoted by Som Distilleries, J K Arora and A K Arora. The Company is based in Bhopal and is one of the leading alcoholic beverage manufacturers in India. The Company is engaged in production of beer and blending and bottling of IMFL.
Company Coordinates stock-summary
Company Details
1-A Zee Plaza Arjun Nagar, Safdarjung Enclave K C Road New Delhi New Delhi : 110029
stock-summary
Tel: 91-11-26169909/26169712
stock-summary
somditilleries@rediffmail.com
Registrar Details
MAS Services Ltd, T-34 , 2nd Floor, Okhla Industrial Area, Phase - II, New Delhi