down arrow

Tilaknagar Inds.

  • Market Cap: Small Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE133E01013
  • NSEID: TI
  • BSEID: 507205
INR
235.25
6.3 (2.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.8 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

231.70247.75

52 Week

201.20457.30
Valuation
Technical
Day's Volume

CASH

1.8 lacs (-57.29%) Volume

Shareholding (Dec 2024)

FII

13.96%

Held by 72 FIIs

DII

1.35%

Held by 4 DIIs

Promoter

40.00%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Stock is technically in a Bearish range

  • The technical trend has deteriorated from Sideways on 24-Mar-25 and has generated -6.82% returns since then
  • Multiple factors for the stock are Bearish like MACD, Bollinger Band and KST
2

With ROE of 24.4, it has a Expensive valuation with a 5.9 Price to Book Value

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Breweries & Distilleries

stock-summary
Market cap

INR 4,555 Cr (Small Cap)

stock-summary
P/E

23.00

stock-summary
Industry P/E

73

stock-summary
Dividend Yield

0.22%

stock-summary
Debt Equity

-0.03

stock-summary
Return on Equity

24.37%

stock-summary
Price to Book

5.95

Revenue and Profits (1 Year):
Net Sales:
340 Cr
(Quarterly Results - Dec 2024)
Net Profit:
54 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.22%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-22.89%
0%
-22.89%
1 Year
2.08%
0.21%
2.29%
2 Years
104.03%
0.52%
104.55%
3 Years
223.81%
1.53%
225.34%
4 Years
537.53%
1.93%
539.46%
5 Years
1505.8%
4.76%
1510.56%

Latest dividend: 0.5 per share ex-dividend date: Sep-20-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
15.58%
EBIT Growth (5y)
37.21%
EBIT to Interest (avg)
3.70
Debt to EBITDA (avg)
1.41
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.38
Tax Ratio
0
Dividend Payout Ratio
6.98%
Pledged Shares
0
Institutional Holding
15.31%
ROCE (avg)
8.15%
ROE (avg)
13.82%
Valuation key factors
Factor
Value
P/E Ratio
23
Industry P/E
73
Price to Book Value
5.95
EV to EBIT
22.78
EV to EBITDA
19.63
EV to Capital Employed
6.09
EV to Sales
3.18
PEG Ratio
0.55
Dividend Yield
0.22%
ROCE (Latest)
25.46%
ROE (Latest)
24.37%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 5 Schemes (1.02%)

FIIs

Held by 72 FIIs (13.96%)

Promoter with highest holding

Shivani Amit Dahanukar (17.03%)

Highest Public shareholder

Barclays Wealth Trustees India Pvt Ltd (6.14%)

Individual Investors Holdings

25.42%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -9.63% vs 24.37% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 23.21% vs -42.32% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "340.43",
          "val2": "376.69",
          "chgp": "-9.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "60.35",
          "val2": "51.39",
          "chgp": "17.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2.36",
          "val2": "8.05",
          "chgp": "-70.68%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "53.93",
          "val2": "43.77",
          "chgp": "23.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.73%",
          "val2": "13.64%",
          "chgp": "4.09%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 4.47% vs 30.64% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 56.59% vs 320.84% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "687.92",
          "val2": "658.48",
          "chgp": "4.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "116.12",
          "val2": "85.82",
          "chgp": "35.31%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "7.51",
          "val2": "13.76",
          "chgp": "-45.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "5.12",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "98.32",
          "val2": "62.79",
          "chgp": "56.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.88%",
          "val2": "13.03%",
          "chgp": "3.85%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -0.66% vs 28.29% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 42.88% vs 17.36% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,028.35",
          "val2": "1,035.17",
          "chgp": "-0.66%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "176.47",
          "val2": "137.21",
          "chgp": "28.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.87",
          "val2": "21.81",
          "chgp": "-54.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "5.12",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "152.25",
          "val2": "106.56",
          "chgp": "42.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.16%",
          "val2": "13.25%",
          "chgp": "3.91%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 19.72% vs 48.63% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -7.93% vs 231.71% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,393.95",
          "val2": "1,164.36",
          "chgp": "19.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "185.44",
          "val2": "137.18",
          "chgp": "35.18%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "26.74",
          "val2": "40.19",
          "chgp": "-33.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-2.94",
          "val2": "77.74",
          "chgp": "-103.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "138.01",
          "val2": "149.90",
          "chgp": "-7.93%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.30%",
          "val2": "11.78%",
          "chgp": "1.52%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
340.43
376.69
-9.63%
Operating Profit (PBDIT) excl Other Income
60.35
51.39
17.44%
Interest
2.36
8.05
-70.68%
Exceptional Items
0.00
0.00
Consolidate Net Profit
53.93
43.77
23.21%
Operating Profit Margin (Excl OI)
17.73%
13.64%
4.09%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is -9.63% vs 24.37% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 23.21% vs -42.32% in Dec 2023

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
687.92
658.48
4.47%
Operating Profit (PBDIT) excl Other Income
116.12
85.82
35.31%
Interest
7.51
13.76
-45.42%
Exceptional Items
0.00
5.12
-100.00%
Consolidate Net Profit
98.32
62.79
56.59%
Operating Profit Margin (Excl OI)
16.88%
13.03%
3.85%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 4.47% vs 30.64% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 56.59% vs 320.84% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,028.35
1,035.17
-0.66%
Operating Profit (PBDIT) excl Other Income
176.47
137.21
28.61%
Interest
9.87
21.81
-54.75%
Exceptional Items
0.00
5.12
-100.00%
Consolidate Net Profit
152.25
106.56
42.88%
Operating Profit Margin (Excl OI)
17.16%
13.25%
3.91%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -0.66% vs 28.29% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 42.88% vs 17.36% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,393.95
1,164.36
19.72%
Operating Profit (PBDIT) excl Other Income
185.44
137.18
35.18%
Interest
26.74
40.19
-33.47%
Exceptional Items
-2.94
77.74
-103.78%
Consolidate Net Profit
138.01
149.90
-7.93%
Operating Profit Margin (Excl OI)
13.30%
11.78%
1.52%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 19.72% vs 48.63% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -7.93% vs 231.71% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Tilaknagar Industries Ltd stock-summary
stock-summary
Tilaknagar Industries Ltd
Small Cap
Breweries & Distilleries
Tilaknagar Industries Limited (the Erstwhile The Maharashtra Sugar Mills Limited (MSM)) is a recognized player in the alcoholic-beverages industry with an outstanding collection of brands. It has built a leading portfolio of brands across IMFL segment including Whisky, Brandy, Rum, Gin and Vodka. Company has some of the best performing and most trusted brands in South India and CSD stores and also has presence across regions like South-East Asia, African countries, Middle East and Europe.
Company Coordinates stock-summary
Company Details
P O Tilaknagar, Tal Shrirampur Ahmednagar Maharashtra : 413720
stock-summary
Tel: 91-2422-265123/265032
stock-summary
http://www.tilind.com
stock-summary
investor@tilind.com
Registrar Details
Bigshare Services Pvt Ltd , E-2 , Ansa Industrial Estate, Saki Vihar Road, Saki Naka, Andheri (E), Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."