down arrow

Vamshi Rubber

  • Market Cap: Micro Cap
  • Industry: Rubber Products
  • ISIN: INE380C01014
  • NSEID:
  • BSEID: 530369
INR
39.99
-0.01 (-0.02%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 3

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

3 (-99.58%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

57.00%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 5.55%

  • Poor long term growth as Net Sales has grown by an annual rate of 8.21% and Operating profit at 2.64% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 4.88 times
2

Flat results in Dec 24

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Rubber Products

stock-summary
Market cap

INR 17 Cr (Micro Cap)

stock-summary
P/E

17.00

stock-summary
Industry P/E

27

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

1.19

stock-summary
Return on Equity

4.86%

stock-summary
Price to Book

1.20

Revenue and Profits (1 Year):
Net Sales:
20 Cr
(Quarterly Results - Dec 2024)
Net Profit:
0 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-38.89%
0%
-38.89%
1 Year
0%
0%
0.0%
2 Years
66.63%
0%
66.63%
3 Years
56.21%
0%
56.21%
4 Years
119.73%
0%
119.73%
5 Years
221.2%
0%
221.2%

Latest dividend: 1.0000 per share ex-dividend date: Sep-22-2016

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
8.21%
EBIT Growth (5y)
2.64%
EBIT to Interest (avg)
0.64
Debt to EBITDA (avg)
1.22
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
2.11
Tax Ratio
13.16%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
4.39%
ROE (avg)
2.50%
Valuation key factors
Factor
Value
P/E Ratio
17
Industry P/E
27
Price to Book Value
1.20
EV to EBIT
15.18
EV to EBITDA
10.65
EV to Capital Employed
1.09
EV to Sales
0.38
PEG Ratio
0.16
Dividend Yield
NA
ROCE (Latest)
7.64%
ROE (Latest)
4.86%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

M. Ramesh Reddy (14.26%)

Highest Public shareholder

The Hercules Tire And Rubber Company (9.86%)

Individual Investors Holdings

27.28%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -8.21% vs -4.17% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -52.63% vs 18.75% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "20.46",
          "val2": "22.29",
          "chgp": "-8.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.72",
          "val2": "0.89",
          "chgp": "-19.10%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.43",
          "val2": "0.43",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-0.03",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.09",
          "val2": "0.19",
          "chgp": "-52.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.52%",
          "val2": "3.99%",
          "chgp": "-0.47%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 23.48% vs -10.31% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 45.83% vs 60.00% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "45.55",
          "val2": "36.89",
          "chgp": "23.48%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1.76",
          "val2": "1.72",
          "chgp": "2.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.88",
          "val2": "0.97",
          "chgp": "-9.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.03",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.35",
          "val2": "0.24",
          "chgp": "45.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.86%",
          "val2": "4.66%",
          "chgp": "-0.80%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 18.32% vs -8.19% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 12.82% vs 143.75% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "66.01",
          "val2": "55.79",
          "chgp": "18.32%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.48",
          "val2": "2.60",
          "chgp": "-4.62%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.31",
          "val2": "1.41",
          "chgp": "-7.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.03",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.44",
          "val2": "0.39",
          "chgp": "12.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.76%",
          "val2": "4.66%",
          "chgp": "-0.90%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -3.15% vs 14.18% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 577.78% vs 200.00% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "77.42",
          "val2": "79.94",
          "chgp": "-3.15%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.26",
          "val2": "2.64",
          "chgp": "23.48%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.88",
          "val2": "2.00",
          "chgp": "-6.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.30",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.61",
          "val2": "0.09",
          "chgp": "577.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.21%",
          "val2": "3.30%",
          "chgp": "0.91%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
20.46
22.29
-8.21%
Operating Profit (PBDIT) excl Other Income
0.72
0.89
-19.10%
Interest
0.43
0.43
Exceptional Items
0.00
-0.03
100.00%
Standalone Net Profit
0.09
0.19
-52.63%
Operating Profit Margin (Excl OI)
3.52%
3.99%
-0.47%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -8.21% vs -4.17% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -52.63% vs 18.75% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
45.55
36.89
23.48%
Operating Profit (PBDIT) excl Other Income
1.76
1.72
2.33%
Interest
0.88
0.97
-9.28%
Exceptional Items
-0.03
0.00
Standalone Net Profit
0.35
0.24
45.83%
Operating Profit Margin (Excl OI)
3.86%
4.66%
-0.80%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 23.48% vs -10.31% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 45.83% vs 60.00% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
66.01
55.79
18.32%
Operating Profit (PBDIT) excl Other Income
2.48
2.60
-4.62%
Interest
1.31
1.41
-7.09%
Exceptional Items
-0.03
0.00
Standalone Net Profit
0.44
0.39
12.82%
Operating Profit Margin (Excl OI)
3.76%
4.66%
-0.90%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 18.32% vs -8.19% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 12.82% vs 143.75% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
77.42
79.94
-3.15%
Operating Profit (PBDIT) excl Other Income
3.26
2.64
23.48%
Interest
1.88
2.00
-6.00%
Exceptional Items
0.00
0.30
-100.00%
Standalone Net Profit
0.61
0.09
577.78%
Operating Profit Margin (Excl OI)
4.21%
3.30%
0.91%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -3.15% vs 14.18% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 577.78% vs 200.00% in Mar 2023

stock-summaryCompany CV
About Vamshi Rubber Ltd stock-summary
stock-summary
Vamshi Rubber Ltd
Micro Cap
Rubber Products
Vamshi Rubber Limited was established in 1993 in collaboration with Hercules Tire & Rubber Co., USA. The Company is one of the major suppliers of tire retreading material offering appropriate solutions to suit Global Standards. Presently, it is manufacturing Precured Tread Rubber, Cushion Gum & Vulcanizing Solution, which are used in retreading of worn-out tires.
Company Coordinates stock-summary
Company Details
Vamshi House Plot No 41, Jayabheri Enclave Gachibowli Hyderabad Telangana : 500032
stock-summary
Tel: 91-40-29802533/34
stock-summary
info@vamshirubber.org
Registrar Details
Cil Securities Ltd , 214 Raghava Ratna Towers , Chirag Ali Lane, Abidas, Hyderabad