down arrow

Vedanta

  • Market Cap: Large Cap
  • Industry: Metal - Non Ferrous
  • ISIN: INE205A01025
  • NSEID: VEDL
  • BSEID: 500295
INR
384.10
13.6 (3.67%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 91.8 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

91.8 lacs (-33.93%) Volume

Shareholding (Dec 2024)

FII

12.02%

Held by 758 FIIs

DII

15.55%

Held by 136 DIIs

Promoter

56.38%

iScoreScore
Part of MojoOne Strategy
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

High Management Efficiency with a high ROCE of 28.94%

 
2

Strong ability to service debt as the company has a low Debt to EBITDA ratio of 1.04 times

 
3

Healthy long term growth as Net Sales has grown by an annual rate of 11.07% and Operating profit at 16.93%

 
4

With a growth in Operating Profit of 5.9%, the company declared Very Positive results in Dec 24

5

Stock is technically in a Bearish range

6

With ROCE of 27.5, it has a Very Attractive valuation with a 2.1 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Metal - Non Ferrous

stock-summary
Market cap

INR 150,198 Cr (Large Cap)

stock-summary
P/E

12.00

stock-summary
Industry P/E

16

stock-summary
Dividend Yield

11.59%

stock-summary
Debt Equity

1.53

stock-summary
Return on Equity

26.90%

stock-summary
Price to Book

3.86

Revenue and Profits (1 Year):
Net Sales:
39,115 Cr
(Quarterly Results - Dec 2024)
Net Profit:
3,547 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (11.59%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-22.78%
1.81%
-20.97%
1 Year
6.19%
10.59%
16.78%
2 Years
40.88%
26.16%
67.04%
3 Years
-12.21%
45.78%
33.57%
4 Years
65.56%
78.73%
144.29%
5 Years
399.8%
257.01%
656.81%

Latest dividend: 8.5 per share ex-dividend date: Dec-24-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
11.07%
EBIT Growth (5y)
16.93%
EBIT to Interest (avg)
4.07
Debt to EBITDA (avg)
1.91
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.10
Tax Ratio
26.29%
Dividend Payout Ratio
258.88%
Pledged Shares
99.99%
Institutional Holding
27.58%
ROCE (avg)
28.21%
ROE (avg)
22.19%
Valuation key factors
Factor
Value
P/E Ratio
12
Industry P/E
16
Price to Book Value
3.86
EV to EBIT
7.03
EV to EBITDA
5.10
EV to Capital Employed
2.13
EV to Sales
1.37
PEG Ratio
0.05
Dividend Yield
11.59%
ROCE (Latest)
27.52%
ROE (Latest)
26.90%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

99.9935

Mutual Funds

Held by 34 Schemes (7.16%)

FIIs

Held by 758 FIIs (12.02%)

Promoter with highest holding

Twin Star Holdings Ltd (40.02%)

Highest Public shareholder

Life Insurance Corporation Of India (6.96%)

Individual Investors Holdings

11.71%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 3.94% vs 5.23% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -18.50% vs 20.69% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "39,115.00",
          "val2": "37,634.00",
          "chgp": "3.94%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "11,104.00",
          "val2": "9,828.00",
          "chgp": "12.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2,442.00",
          "val2": "2,667.00",
          "chgp": "-8.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "1,868.00",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "3,547.00",
          "val2": "4,352.00",
          "chgp": "-18.50%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "28.82%",
          "val2": "26.44%",
          "chgp": "2.38%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 0.99% vs -3.45% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 828.59% vs -86.24% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "73,398.00",
          "val2": "72,678.00",
          "chgp": "0.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "19,773.00",
          "val2": "17,899.00",
          "chgp": "10.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4,889.00",
          "val2": "4,633.00",
          "chgp": "5.53%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "1,868.00",
          "val2": "3,003.00",
          "chgp": "-37.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "7,958.00",
          "val2": "857.00",
          "chgp": "828.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "27.31%",
          "val2": "24.90%",
          "chgp": "2.41%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 3.97% vs -1.06% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 300.87% vs -66.98% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,12,513.00",
          "val2": "1,08,219.00",
          "chgp": "3.97%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "30,877.00",
          "val2": "26,430.00",
          "chgp": "16.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "7,331.00",
          "val2": "7,050.00",
          "chgp": "3.99%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "1,868.00",
          "val2": "3,003.00",
          "chgp": "-37.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "11,505.00",
          "val2": "2,870.00",
          "chgp": "300.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "27.44%",
          "val2": "24.42%",
          "chgp": "3.02%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -2.43% vs 10.98% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -59.91% vs -43.76% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,43,727.00",
          "val2": "1,47,308.00",
          "chgp": "-2.43%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "35,198.00",
          "val2": "34,422.00",
          "chgp": "2.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9,465.00",
          "val2": "6,225.00",
          "chgp": "52.05%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "2,803.00",
          "val2": "-217.00",
          "chgp": "1,391.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "4,239.00",
          "val2": "10,574.00",
          "chgp": "-59.91%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "24.82%",
          "val2": "23.67%",
          "chgp": "1.15%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
39,115.00
37,634.00
3.94%
Operating Profit (PBDIT) excl Other Income
11,104.00
9,828.00
12.98%
Interest
2,442.00
2,667.00
-8.44%
Exceptional Items
0.00
1,868.00
-100.00%
Consolidate Net Profit
3,547.00
4,352.00
-18.50%
Operating Profit Margin (Excl OI)
28.82%
26.44%
2.38%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 3.94% vs 5.23% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -18.50% vs 20.69% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
73,398.00
72,678.00
0.99%
Operating Profit (PBDIT) excl Other Income
19,773.00
17,899.00
10.47%
Interest
4,889.00
4,633.00
5.53%
Exceptional Items
1,868.00
3,003.00
-37.80%
Consolidate Net Profit
7,958.00
857.00
828.59%
Operating Profit Margin (Excl OI)
27.31%
24.90%
2.41%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 0.99% vs -3.45% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 828.59% vs -86.24% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,12,513.00
1,08,219.00
3.97%
Operating Profit (PBDIT) excl Other Income
30,877.00
26,430.00
16.83%
Interest
7,331.00
7,050.00
3.99%
Exceptional Items
1,868.00
3,003.00
-37.80%
Consolidate Net Profit
11,505.00
2,870.00
300.87%
Operating Profit Margin (Excl OI)
27.44%
24.42%
3.02%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 3.97% vs -1.06% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 300.87% vs -66.98% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,43,727.00
1,47,308.00
-2.43%
Operating Profit (PBDIT) excl Other Income
35,198.00
34,422.00
2.25%
Interest
9,465.00
6,225.00
52.05%
Exceptional Items
2,803.00
-217.00
1,391.71%
Consolidate Net Profit
4,239.00
10,574.00
-59.91%
Operating Profit Margin (Excl OI)
24.82%
23.67%
1.15%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -2.43% vs 10.98% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -59.91% vs -43.76% in Mar 2023

stock-summaryCompany CV
About Vedanta Ltd. stock-summary
stock-summary
Vedanta Ltd.
Large Cap
Metal - Non Ferrous
Vedanta Limited was initially incorporated on June 26, 1965 as 'Sesa Goa Limited'. The name of the Company was changed from Sesa Goa Limited to Sesa Sterlite Limited on 20 September, 2013 and further was changed to Vedanta Limited on 22 April, 2015.Vedanta Limited, a subsidiary of Vedanta Resources Limited, is a leading global natural resources conglomerate operating across India, Namibia, South Africa, Liberia, Korea, Japan, Taiwan and UAE. It is headquartered in Mumbai, India.
Company Coordinates stock-summary
Company Details
1-Fl C-Wing Unit-103 Atul Proj, Corporate Ave Chakala Andher-E Mumbai Maharashtra : 400093
stock-summary
Tel: 91-22-66434500
stock-summary
comp.sect@vedanta.co.in
Registrar Details
Karvy Computershare Pvt Ltd., Karvy Selenium, Tower-B Plot No 31 & 32, Survey No 116/22, 115/24, 115/25, Financial District, Nanakramguda, Serilingampally, Mandal Ranga Reddy Dist, Hyderabad