down arrow

Vivid Mercantile

  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE647Z01025
  • NSEID:
  • BSEID: 542046
INR
7.26
0.01 (0.14%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 18596

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

18.6 k (-49.51%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

45.18%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 0%

  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -1.35
2

Negative results in Dec 24

3

With ROE of 20, it has a Very Expensive valuation with a 1.3 Price to Book Value

4

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Construction - Real Estate

stock-summary
Market cap

INR 71 Cr (Micro Cap)

stock-summary
P/E

7.00

stock-summary
Industry P/E

36

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.29

stock-summary
Return on Equity

20.05%

stock-summary
Price to Book

1.33

Revenue and Profits (1 Year):
Net Sales:
2 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
10.02%
0%
10.02%
1 Year
-15.58%
0%
-15.58%
2 Years
130.92%
0%
130.92%
3 Years
156.99%
0%
156.99%
4 Years
320.87%
0%
320.87%
5 Years
565.93%
0%
565.93%

Vivid Mercantile for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
61.70%
EBIT Growth (5y)
102.98%
EBIT to Interest (avg)
-1.35
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.27
Tax Ratio
12.10%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
-3.14%
ROE (avg)
21.42%
Valuation key factors
Factor
Value
P/E Ratio
7
Industry P/E
36
Price to Book Value
1.33
EV to EBIT
23.99
EV to EBITDA
24.19
EV to Capital Employed
1.46
EV to Sales
3.99
PEG Ratio
0.23
Dividend Yield
NA
ROCE (Latest)
-7.55%
ROE (Latest)
20.05%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Mildly Bearish
Dow Theory
Mildly Bearish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Satishkumar Ramanlal Gajjar (40.54%)

Highest Public shareholder

Salim Mohamed Hussein Punjani (20.82%)

Individual Investors Holdings

7.94%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 472.73% vs -96.52% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 160.00% vs -37.50% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1.89",
          "val2": "0.33",
          "chgp": "472.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.08",
          "val2": "0.50",
          "chgp": "-84.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.65",
          "val2": "0.25",
          "chgp": "160.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.23%",
          "val2": "151.52%",
          "chgp": "-147.29%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 42.09% vs 233.33% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -65.97% vs 185.07% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "9.52",
          "val2": "6.70",
          "chgp": "42.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.45",
          "val2": "0.22",
          "chgp": "104.55%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.65",
          "val2": "1.91",
          "chgp": "-65.97%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.73%",
          "val2": "3.28%",
          "chgp": "1.45%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -17.80% vs 331.06% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -75.14% vs 423.00% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "11.41",
          "val2": "13.88",
          "chgp": "-17.80%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "0.53",
          "val2": "-4.95",
          "chgp": "110.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.30",
          "val2": "5.23",
          "chgp": "-75.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.65%",
          "val2": "-35.66%",
          "chgp": "40.31%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 120.14% vs -75.27% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 199.08% vs -7.46% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "9.73",
          "val2": "4.42",
          "chgp": "120.14%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-3.64",
          "val2": "-0.40",
          "chgp": "-810.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "12.98",
          "val2": "4.34",
          "chgp": "199.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-37.41%",
          "val2": "-9.05%",
          "chgp": "-28.36%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
1.89
0.33
472.73%
Operating Profit (PBDIT) excl Other Income
0.08
0.50
-84.00%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.65
0.25
160.00%
Operating Profit Margin (Excl OI)
4.23%
151.52%
-147.29%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 472.73% vs -96.52% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 160.00% vs -37.50% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
9.52
6.70
42.09%
Operating Profit (PBDIT) excl Other Income
0.45
0.22
104.55%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
0.65
1.91
-65.97%
Operating Profit Margin (Excl OI)
4.73%
3.28%
1.45%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 42.09% vs 233.33% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -65.97% vs 185.07% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
11.41
13.88
-17.80%
Operating Profit (PBDIT) excl Other Income
0.53
-4.95
110.71%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
1.30
5.23
-75.14%
Operating Profit Margin (Excl OI)
4.65%
-35.66%
40.31%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -17.80% vs 331.06% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -75.14% vs 423.00% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
9.73
4.42
120.14%
Operating Profit (PBDIT) excl Other Income
-3.64
-0.40
-810.00%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
12.98
4.34
199.08%
Operating Profit Margin (Excl OI)
-37.41%
-9.05%
-28.36%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 120.14% vs -75.27% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 199.08% vs -7.46% in Mar 2023

stock-summaryCompany CV
About Vivid Mercantile Ltd stock-summary
stock-summary
Vivid Mercantile Ltd
Micro Cap
Construction - Real Estate
Veeram Infra Engineering Limited was originally incorporated as a Private Limited Company with the name "Vivid Offset Printers Private Limited" on March 4, 1994. Subsequently, the name of Company was changed to "Veeram Infra Engineering Private Limited" on January 10, 2018. Thereafter, it converted in to a Public Limited Company and name was changed to Veeram Infra Engineering Limited on January 29, 2018.
Company Coordinates stock-summary
Company Details
Basement Medicare Centre, B/H MJ Library Opp Ellisbridge Ahmedabad Gujarat : 380006
stock-summary
Tel: 91-79-4892 1375
stock-summary
complianceviel@gmail.com
Registrar Details
Karvy Computershare Pvt Ltd., Karvy Selenium, Tower-B Plot No 31 & 32, Survey No 116/22, 115/24, 115/25, Financial District, Nanakramguda, Serilingampally, Mandal Ranga Reddy Dist, Hyderabad