down arrow

VRL Logistics

  • Market Cap: Small Cap
  • Industry: Logistics
  • ISIN: INE366I01010
  • NSEID: VRLLOG
  • BSEID: 539118
INR
475.00
11 (2.37%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 26.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

26.92 k (-1.96%) Volume

Shareholding (Mar 2025)

FII

3.61%

Held by 82 FIIs

DII

25.33%

Held by 27 DIIs

Promoter

60.24%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of 7.90% and Operating profit at 9.62% over the last 5 years

 
2

Stock is technically in a Bearish range

3

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Logistics

stock-summary
Market cap

INR 4,155 Cr (Small Cap)

stock-summary
P/E

31.00

stock-summary
Industry P/E

35

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

1.01

stock-summary
Return on Equity

13.09%

stock-summary
Price to Book

4.08

Revenue and Profits (1 Year):
Net Sales:
825 Cr
(Quarterly Results - Dec 2024)
Net Profit:
59 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-18.01%
0%
-18.01%
1 Year
-15.03%
0%
-15.03%
2 Years
-25.59%
0.79%
-24.8%
3 Years
-7.7%
0.97%
-6.73%
4 Years
104.7%
7.43%
112.13%
5 Years
194.57%
11.39%
205.96%

Latest dividend: 5 per share ex-dividend date: Jul-31-2023

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
7.90%
EBIT Growth (5y)
9.62%
EBIT to Interest (avg)
3.31
Debt to EBITDA (avg)
1.85
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.73
Tax Ratio
27.44%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
28.95%
ROCE (avg)
12.57%
ROE (avg)
14.04%
Valuation key factors
Factor
Value
P/E Ratio
31
Industry P/E
35
Price to Book Value
4.08
EV to EBIT
20.78
EV to EBITDA
10.29
EV to Capital Employed
2.53
EV to Sales
1.62
PEG Ratio
18.74
Dividend Yield
NA
ROCE (Latest)
8.98%
ROE (Latest)
13.09%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 9 Schemes (24.18%)

FIIs

Held by 82 FIIs (3.61%)

Promoter with highest holding

Anand Vijay Sankeshwar (31.43%)

Highest Public shareholder

Hdfc Small Cap Fund (9.66%)

Individual Investors Holdings

9.23%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 3.22% vs 9.94% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 65.88% vs 166.52% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "825.22",
          "val2": "799.48",
          "chgp": "3.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "166.41",
          "val2": "133.03",
          "chgp": "25.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "24.07",
          "val2": "22.43",
          "chgp": "7.31%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "59.42",
          "val2": "35.82",
          "chgp": "65.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.17%",
          "val2": "16.64%",
          "chgp": "3.53%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 10.35% vs -4.44% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -8.20% vs -33.61% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,526.69",
          "val2": "1,383.55",
          "chgp": "10.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "219.94",
          "val2": "193.76",
          "chgp": "13.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "45.01",
          "val2": "34.79",
          "chgp": "29.38%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.28",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "49.26",
          "val2": "53.66",
          "chgp": "-8.20%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.41%",
          "val2": "14.00%",
          "chgp": "0.41%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 10.93% vs -0.43% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 61.46% vs -48.23% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,351.91",
          "val2": "2,120.22",
          "chgp": "10.93%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "386.35",
          "val2": "288.10",
          "chgp": "34.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "69.08",
          "val2": "56.11",
          "chgp": "23.12%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.28",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "108.68",
          "val2": "67.31",
          "chgp": "61.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.43%",
          "val2": "13.59%",
          "chgp": "2.84%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 9.07% vs 10.65% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -72.51% vs 101.86% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,888.62",
          "val2": "2,648.52",
          "chgp": "9.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "393.44",
          "val2": "401.65",
          "chgp": "-2.04%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "77.86",
          "val2": "54.34",
          "chgp": "43.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.28",
          "val2": "157.06",
          "chgp": "-99.82%",
          "chgp_class": "negative"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "88.85",
          "val2": "323.20",
          "chgp": "-72.51%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.62%",
          "val2": "15.17%",
          "chgp": "-1.55%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
825.22
799.48
3.22%
Operating Profit (PBDIT) excl Other Income
166.41
133.03
25.09%
Interest
24.07
22.43
7.31%
Exceptional Items
0.00
0.00
Standalone Net Profit
59.42
35.82
65.88%
Operating Profit Margin (Excl OI)
20.17%
16.64%
3.53%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 3.22% vs 9.94% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 65.88% vs 166.52% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
1,526.69
1,383.55
10.35%
Operating Profit (PBDIT) excl Other Income
219.94
193.76
13.51%
Interest
45.01
34.79
29.38%
Exceptional Items
0.00
0.28
-100.00%
Standalone Net Profit
49.26
53.66
-8.20%
Operating Profit Margin (Excl OI)
14.41%
14.00%
0.41%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 10.35% vs -4.44% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -8.20% vs -33.61% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
2,351.91
2,120.22
10.93%
Operating Profit (PBDIT) excl Other Income
386.35
288.10
34.10%
Interest
69.08
56.11
23.12%
Exceptional Items
0.00
0.28
-100.00%
Standalone Net Profit
108.68
67.31
61.46%
Operating Profit Margin (Excl OI)
16.43%
13.59%
2.84%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 10.93% vs -0.43% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 61.46% vs -48.23% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
2,888.62
2,648.52
9.07%
Operating Profit (PBDIT) excl Other Income
393.44
401.65
-2.04%
Interest
77.86
54.34
43.28%
Exceptional Items
0.28
157.06
-99.82%
Standalone Net Profit
88.85
323.20
-72.51%
Operating Profit Margin (Excl OI)
13.62%
15.17%
-1.55%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 9.07% vs 10.65% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -72.51% vs 101.86% in Mar 2023

stock-summaryCompany CV
About VRL Logistics Ltd stock-summary
stock-summary
VRL Logistics Ltd
Small Cap
Logistics
VRL Logistics Limited, incorporated in March, 1983 is one of the leading logistics service providers in the country. The service offering of the company in the logistics space are Goods transport, Passenger transport and Courier services apart from transport of passenger by Air and Wind Power Generation business. The company has a very well diversified customer base.
Company Coordinates stock-summary
Company Details
RS No 351/1 Varur Post Chhabbl, Taluka Hubbali dist Dharwad Hubli Karnataka : 581207
stock-summary
Tel: 91-836-2237613
stock-summary
varurho@Vrllogistics.com
Registrar Details
Bigshare Services Pvt Ltd , E-2 , Ansa Industrial Estate, Saki Vihar Road, Saki Naka, Andheri (E), Mumbai