down arrow

Westlife Food

  • Market Cap: Mid Cap
  • Industry: Finance/NBFC
  • ISIN: INE274F01020
  • NSEID: WESTLIFE
  • BSEID: 505533
INR
706.15
13.15 (1.9%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 67.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

67.66 k (285.06%) Volume

Shareholding (Mar 2025)

FII

12.86%

Held by 116 FIIs

DII

22.33%

Held by 29 DIIs

Promoter

56.26%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 6.64%

  • Poor long term growth as Net Sales has grown by an annual rate of 9.58% and Operating profit at 8.00% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.56 times
2

The company has declared Negative results for the last 5 consecutive quarters

3

Stock is technically in a Bearish range

4

With ROE of 3.6, it has a Expensive valuation with a 18.2 Price to Book Value

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Finance/NBFC

stock-summary
Market cap

INR 11,011 Cr (Mid Cap)

stock-summary
P/E

950.00

stock-summary
Industry P/E

20

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

2.20

stock-summary
Return on Equity

3.63%

stock-summary
Price to Book

18.17

Revenue and Profits (1 Year):
Net Sales:
654 Cr
(Quarterly Results - Dec 2024)
Net Profit:
7 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-19.62%
0%
-19.62%
1 Year
-12.5%
0%
-12.5%
2 Years
0.27%
0.43%
0.7%
3 Years
43.19%
0.83%
44.02%
4 Years
65.96%
0.77%
66.73%
5 Years
116.28%
1.23%
117.51%

Latest dividend: 3.44 per share ex-dividend date: Aug-08-2023

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
9.58%
EBIT Growth (5y)
8.00%
EBIT to Interest (avg)
0.88
Debt to EBITDA (avg)
7.15
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.06
Tax Ratio
16.69%
Dividend Payout Ratio
77.73%
Pledged Shares
0
Institutional Holding
35.14%
ROCE (avg)
5.31%
ROE (avg)
8.09%
Valuation key factors
Factor
Value
P/E Ratio
950
Industry P/E
20
Price to Book Value
18.17
EV to EBIT
103.98
EV to EBITDA
38.13
EV to Capital Employed
6.37
EV to Sales
4.94
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
6.66%
ROE (Latest)
3.63%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 21 Schemes (19.12%)

FIIs

Held by 116 FIIs (12.86%)

Promoter with highest holding

Horizon Impex Private Limited (30.35%)

Highest Public shareholder

Sbi Equity Hybrid Fund (9.87%)

Individual Investors Holdings

7.78%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 5.78% vs 0.27% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 1,847.22% vs -88.92% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "653.72",
          "val2": "618.01",
          "chgp": "5.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "88.14",
          "val2": "76.02",
          "chgp": "15.94%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "32.92",
          "val2": "31.57",
          "chgp": "4.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "7.01",
          "val2": "0.36",
          "chgp": "1,847.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.55%",
          "val2": "12.35%",
          "chgp": "1.20%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 0.41% vs 10.71% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -92.95% vs -7.09% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,234.34",
          "val2": "1,229.27",
          "chgp": "0.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "154.64",
          "val2": "202.38",
          "chgp": "-23.59%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "61.39",
          "val2": "53.39",
          "chgp": "14.98%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "3.61",
          "val2": "51.20",
          "chgp": "-92.95%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.58%",
          "val2": "16.55%",
          "chgp": "-3.97%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 3.20% vs 6.26% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -84.48% vs -25.19% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,888.06",
          "val2": "1,829.52",
          "chgp": "3.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "242.78",
          "val2": "294.39",
          "chgp": "-17.53%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "94.31",
          "val2": "81.51",
          "chgp": "15.70%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "10.62",
          "val2": "68.44",
          "chgp": "-84.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.86%",
          "val2": "16.09%",
          "chgp": "-3.23%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 4.99% vs 44.51% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -37.97% vs 6,781.44% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,391.81",
          "val2": "2,278.18",
          "chgp": "4.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "369.32",
          "val2": "374.05",
          "chgp": "-1.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "109.72",
          "val2": "92.75",
          "chgp": "18.30%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "69.21",
          "val2": "111.58",
          "chgp": "-37.97%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.59%",
          "val2": "16.56%",
          "chgp": "-0.97%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
653.72
618.01
5.78%
Operating Profit (PBDIT) excl Other Income
88.14
76.02
15.94%
Interest
32.92
31.57
4.28%
Exceptional Items
0.00
0.00
Consolidate Net Profit
7.01
0.36
1,847.22%
Operating Profit Margin (Excl OI)
13.55%
12.35%
1.20%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 5.78% vs 0.27% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 1,847.22% vs -88.92% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
1,234.34
1,229.27
0.41%
Operating Profit (PBDIT) excl Other Income
154.64
202.38
-23.59%
Interest
61.39
53.39
14.98%
Exceptional Items
0.00
0.00
Consolidate Net Profit
3.61
51.20
-92.95%
Operating Profit Margin (Excl OI)
12.58%
16.55%
-3.97%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 0.41% vs 10.71% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -92.95% vs -7.09% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,888.06
1,829.52
3.20%
Operating Profit (PBDIT) excl Other Income
242.78
294.39
-17.53%
Interest
94.31
81.51
15.70%
Exceptional Items
0.00
0.00
Consolidate Net Profit
10.62
68.44
-84.48%
Operating Profit Margin (Excl OI)
12.86%
16.09%
-3.23%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 3.20% vs 6.26% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -84.48% vs -25.19% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
2,391.81
2,278.18
4.99%
Operating Profit (PBDIT) excl Other Income
369.32
374.05
-1.26%
Interest
109.72
92.75
18.30%
Exceptional Items
0.00
0.00
Consolidate Net Profit
69.21
111.58
-37.97%
Operating Profit Margin (Excl OI)
15.59%
16.56%
-0.97%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 4.99% vs 44.51% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -37.97% vs 6,781.44% in Mar 2023

stock-summaryCompany CV
About Westlife Foodworld Ltd stock-summary
stock-summary
Westlife Foodworld Ltd
Mid Cap
Finance/NBFC
Westlife Development Limited (WDL), belonging to the B.L. Jatia Group, is one of the fastest growing companies in India's QSR sector. The Company owns and runs a chain of McDonald's restaurants in Western and Southern India through its fully owned subsidiary, Hardcastle Restaurants Pvt. Ltd. Through this subsidiary, the Company is a master franchisee of McDonald's Corporation, USA.
Company Coordinates stock-summary
Company Details
1001 Tower-3 10th Flr S B Marg, Indiabulls Fin Centre Elphi Rd Mumbai Maharashtra : 400013
stock-summary
Tel: 91-22-49135000
stock-summary
shatadru@westlife.co.in
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai