down arrow

Xelpmoc Design

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE01P501012
  • NSEID: XELPMOC
  • BSEID: 542367
INR
82.90
0.82 (1.0%)
BSENSE

Apr 11, 12:45 PM

BSE+NSE Vol: 16.22 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

16.22 k (0.72%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.43%

Held by 0 DIIs

Promoter

52.24%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

With a Operating Losses, the company has a Weak Long Term Fundamental Strength

  • Company's ability to service its debt is weak with a poor EBIT to Interest (avg) ratio of -9.96
  • The company has been able to generate a Return on Equity (avg) of 1.29% signifying low profitability per unit of shareholders funds
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

Risky - Negative EBITDA

5

Reducing Promoter Confidence

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Miscellaneous

stock-summary
Market cap

INR 120 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

28

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.08

stock-summary
Return on Equity

-13.32%

stock-summary
Price to Book

1.89

Revenue and Profits (1 Year):
Net Sales:
1 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-2 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-44.57%
0%
-44.57%
1 Year
-34.78%
0%
-34.78%
2 Years
-21.29%
0%
-21.29%
3 Years
-70.84%
0%
-70.84%
4 Years
-74.1%
0%
-74.1%
5 Years
80.22%
0%
80.22%

Xelpmoc Design for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-8.26%
EBIT Growth (5y)
-185.48%
EBIT to Interest (avg)
-9.96
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.15
Tax Ratio
1.79%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.43%
ROCE (avg)
-17.04%
ROE (avg)
1.29%
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
28
Price to Book Value
1.89
EV to EBIT
-9.10
EV to EBITDA
-10.56
EV to Capital Employed
1.97
EV to Sales
28.18
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-17.24%
ROE (Latest)
-13.32%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 1 Schemes (0.43%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Sandipan Chattopadhyay (27.72%)

Highest Public shareholder

Omprakash K Shah (5.15%)

Individual Investors Holdings

40.59%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -49.08% vs 123.29% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -76.07% vs 70.08% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "0.83",
          "val2": "1.63",
          "chgp": "-49.08%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-1.99",
          "val2": "-1.03",
          "chgp": "-93.20%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.02",
          "val2": "0.03",
          "chgp": "-33.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.05",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-2.06",
          "val2": "-1.17",
          "chgp": "-76.07%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-239.76%",
          "val2": "-63.19%",
          "chgp": "-176.57%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -46.61% vs -41.15% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 37.21% vs -4.12% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2.36",
          "val2": "4.42",
          "chgp": "-46.61%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-3.84",
          "val2": "-7.39",
          "chgp": "48.04%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.07",
          "val2": "0.11",
          "chgp": "-36.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.75",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-5.08",
          "val2": "-8.09",
          "chgp": "37.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-162.71%",
          "val2": "-167.19%",
          "chgp": "4.48%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -42.52% vs -51.40% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 4.16% vs 39.97% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3.19",
          "val2": "5.55",
          "chgp": "-42.52%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-5.83",
          "val2": "-6.59",
          "chgp": "11.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.09",
          "val2": "0.16",
          "chgp": "-43.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.75",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-7.14",
          "val2": "-7.45",
          "chgp": "4.16%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-182.76%",
          "val2": "-118.74%",
          "chgp": "-64.02%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -56.11% vs 83.11% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 15.64% vs -22.60% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6.47",
          "val2": "14.74",
          "chgp": "-56.11%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-11.70",
          "val2": "-15.94",
          "chgp": "26.60%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.21",
          "val2": "0.25",
          "chgp": "-16.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-1.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-13.27",
          "val2": "-15.73",
          "chgp": "15.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-180.83%",
          "val2": "-108.14%",
          "chgp": "-72.69%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
0.83
1.63
-49.08%
Operating Profit (PBDIT) excl Other Income
-1.99
-1.03
-93.20%
Interest
0.02
0.03
-33.33%
Exceptional Items
0.00
0.05
-100.00%
Consolidate Net Profit
-2.06
-1.17
-76.07%
Operating Profit Margin (Excl OI)
-239.76%
-63.19%
-176.57%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -49.08% vs 123.29% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -76.07% vs 70.08% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
2.36
4.42
-46.61%
Operating Profit (PBDIT) excl Other Income
-3.84
-7.39
48.04%
Interest
0.07
0.11
-36.36%
Exceptional Items
-0.75
0.00
Consolidate Net Profit
-5.08
-8.09
37.21%
Operating Profit Margin (Excl OI)
-162.71%
-167.19%
4.48%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -46.61% vs -41.15% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 37.21% vs -4.12% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
3.19
5.55
-42.52%
Operating Profit (PBDIT) excl Other Income
-5.83
-6.59
11.53%
Interest
0.09
0.16
-43.75%
Exceptional Items
-0.75
0.00
Consolidate Net Profit
-7.14
-7.45
4.16%
Operating Profit Margin (Excl OI)
-182.76%
-118.74%
-64.02%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -42.52% vs -51.40% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 4.16% vs 39.97% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
6.47
14.74
-56.11%
Operating Profit (PBDIT) excl Other Income
-11.70
-15.94
26.60%
Interest
0.21
0.25
-16.00%
Exceptional Items
-1.00
0.00
Consolidate Net Profit
-13.27
-15.73
15.64%
Operating Profit Margin (Excl OI)
-180.83%
-108.14%
-72.69%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -56.11% vs 83.11% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 15.64% vs -22.60% in Mar 2023

stock-summaryCompany CV
About Xelpmoc Design and Tech Ltd stock-summary
stock-summary
Xelpmoc Design and Tech Ltd
Micro Cap
Miscellaneous
Xelpmoc Design and Tech Limited was incorporated as a Private Limited Company with the name `Xelpmoc Design and Tech Private Limited' on September 16, 2015. The Company was converted into a Public Limited Company and the name of the Company was changed to `Xelpmoc Design and Tech Limited' on July 20, 2018. The Company provide professional and technical consulting services to corporates and startups through product development, data science, and analytics.
Company Coordinates stock-summary
Icon
No Company Details Available